[ASTRO.] YoY Cumulative Quarter Result on 31-Oct-2003 [#3]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
19-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- 17.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 1,645,929 1,480,105 1,255,271 1,022,379 0 -
PBT 312,355 176,770 123,592 -17,458 0 -
Tax -87,019 -42,010 -40,663 -8,393 0 -
NP 225,336 134,760 82,929 -25,851 0 -
-
NP to SH 231,566 140,388 82,929 -25,851 0 -
-
Tax Rate 27.86% 23.77% 32.90% - - -
Total Cost 1,420,593 1,345,345 1,172,342 1,048,230 0 -
-
Net Worth 1,908,828 1,250,030 1,094,202 0 0 -
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div 38,562 28,846 - - - -
Div Payout % 16.65% 20.55% - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 1,908,828 1,250,030 1,094,202 0 0 -
NOSH 1,928,109 1,923,123 1,919,652 1,208,047 0 -
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 13.69% 9.10% 6.61% -2.53% 0.00% -
ROE 12.13% 11.23% 7.58% 0.00% 0.00% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 85.36 76.96 65.39 84.63 0.00 -
EPS 12.01 7.30 4.32 -2.13 0.00 -
DPS 2.00 1.50 0.00 0.00 0.00 -
NAPS 0.99 0.65 0.57 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,243,333
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 84.98 76.42 64.81 52.79 0.00 -
EPS 11.96 7.25 4.28 -1.33 0.00 -
DPS 1.99 1.49 0.00 0.00 0.00 -
NAPS 0.9856 0.6454 0.565 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 - -
Price 4.98 5.50 5.20 4.72 0.00 -
P/RPS 5.83 7.15 7.95 5.58 0.00 -
P/EPS 41.47 75.34 120.37 -220.57 0.00 -
EY 2.41 1.33 0.83 -0.45 0.00 -
DY 0.40 0.27 0.00 0.00 0.00 -
P/NAPS 5.03 8.46 9.12 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 08/12/06 01/12/05 03/12/04 19/12/03 - -
Price 5.60 5.30 5.50 4.28 0.00 -
P/RPS 6.56 6.89 8.41 5.06 0.00 -
P/EPS 46.63 72.60 127.31 -200.01 0.00 -
EY 2.14 1.38 0.79 -0.50 0.00 -
DY 0.36 0.28 0.00 0.00 0.00 -
P/NAPS 5.66 8.15 9.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment