[ONEGLOVE] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -495.78%
YoY- -202.11%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,687 14,409 13,426 32,246 16,889 18,653 25,361 -24.83%
PBT -4,360 2,640 -3,205 -9,773 -2,822 -1,254 604 -
Tax 1,079 -715 -43 -127 12 353 -402 -
NP -3,281 1,925 -3,248 -9,900 -2,810 -901 202 -
-
NP to SH -2,495 1,173 -2,976 -9,592 -2,807 -898 204 -
-
Tax Rate - 27.08% - - - - 66.56% -
Total Cost 6,968 12,484 16,674 42,146 19,699 19,554 25,159 -17.30%
-
Net Worth 105,080 39,060 44,099 61,740 41,580 55,439 58,650 9.01%
Dividend
31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 105,080 39,060 44,099 61,740 41,580 55,439 58,650 9.01%
NOSH 284,000 126,000 126,000 126,000 126,000 126,000 127,500 12.58%
Ratio Analysis
31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -88.99% 13.36% -24.19% -30.70% -16.64% -4.83% 0.80% -
ROE -2.37% 3.00% -6.75% -15.54% -6.75% -1.62% 0.35% -
Per Share
31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.30 11.44 10.66 25.59 13.40 14.80 19.89 -33.21%
EPS -0.88 0.93 -2.36 -7.61 -2.23 -0.71 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.31 0.35 0.49 0.33 0.44 0.46 -3.17%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.68 2.64 2.46 5.91 3.09 3.42 4.65 -24.76%
EPS -0.46 0.21 -0.55 -1.76 -0.51 -0.16 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.0716 0.0808 0.1131 0.0762 0.1016 0.1075 9.01%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 2.04 0.16 0.145 0.205 0.31 0.39 0.265 -
P/RPS 157.14 1.40 1.36 0.80 2.31 2.63 1.33 102.65%
P/EPS -232.21 17.19 -6.14 -2.69 -13.92 -54.72 165.63 -
EY -0.43 5.82 -16.29 -37.14 -7.19 -1.83 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.51 0.52 0.41 0.42 0.94 0.89 0.58 39.54%
Price Multiplier on Announcement Date
31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 02/06/21 28/02/20 25/02/19 28/02/18 30/08/16 26/08/15 29/08/14 -
Price 2.37 0.11 0.12 0.225 0.285 0.335 0.26 -
P/RPS 182.55 0.96 1.13 0.88 2.13 2.26 1.31 107.66%
P/EPS -269.77 11.82 -5.08 -2.96 -12.79 -47.00 162.50 -
EY -0.37 8.46 -19.68 -33.83 -7.82 -2.13 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.41 0.35 0.34 0.46 0.86 0.76 0.57 43.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment