[ONEGLOVE] YoY Cumulative Quarter Result on 31-Mar-2021 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
02-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 71.8%
YoY- 18.54%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 20,567 32,905 3,687 14,409 13,426 32,246 16,889 2.75%
PBT -22,907 -21,300 -4,360 2,640 -3,205 -9,773 -2,822 33.46%
Tax 116 -1,122 1,079 -715 -43 -127 12 36.71%
NP -22,791 -22,422 -3,281 1,925 -3,248 -9,900 -2,810 33.44%
-
NP to SH -22,660 -22,412 -2,495 1,173 -2,976 -9,592 -2,807 33.35%
-
Tax Rate - - - 27.08% - - - -
Total Cost 43,358 55,327 6,968 12,484 16,674 42,146 19,699 11.48%
-
Net Worth 132,060 159,040 105,080 39,060 44,099 61,740 41,580 17.26%
Dividend
30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 132,060 159,040 105,080 39,060 44,099 61,740 41,580 17.26%
NOSH 426,000 284,000 284,000 126,000 126,000 126,000 126,000 18.28%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin -110.81% -68.14% -88.99% 13.36% -24.19% -30.70% -16.64% -
ROE -17.16% -14.09% -2.37% 3.00% -6.75% -15.54% -6.75% -
Per Share
30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 4.83 11.59 1.30 11.44 10.66 25.59 13.40 -13.12%
EPS -5.32 -7.89 -0.88 0.93 -2.36 -7.61 -2.23 12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.56 0.37 0.31 0.35 0.49 0.33 -0.85%
Adjusted Per Share Value based on latest NOSH - 284,000
30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 3.89 6.22 0.70 2.73 2.54 6.10 3.19 2.77%
EPS -4.29 -4.24 -0.47 0.22 -0.56 -1.81 -0.53 33.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2498 0.3008 0.1987 0.0739 0.0834 0.1168 0.0786 17.27%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 29/09/23 30/09/22 31/03/21 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.225 0.595 2.04 0.16 0.145 0.205 0.31 -
P/RPS 4.66 5.14 157.14 1.40 1.36 0.80 2.31 10.15%
P/EPS -4.23 -7.54 -232.21 17.19 -6.14 -2.69 -13.92 -15.14%
EY -23.64 -13.26 -0.43 5.82 -16.29 -37.14 -7.19 17.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.06 5.51 0.52 0.41 0.42 0.94 -3.42%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/11/23 21/11/22 02/06/21 28/02/20 25/02/19 28/02/18 30/08/16 -
Price 0.225 0.45 2.37 0.11 0.12 0.225 0.285 -
P/RPS 4.66 3.88 182.55 0.96 1.13 0.88 2.13 11.39%
P/EPS -4.23 -5.70 -269.77 11.82 -5.08 -2.96 -12.79 -14.14%
EY -23.64 -17.54 -0.37 8.46 -19.68 -33.83 -7.82 16.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 6.41 0.35 0.34 0.46 0.86 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment