[ONEGLOVE] QoQ TTM Result on 31-Mar-2021 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
02-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 37.31%
YoY- -155.39%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 35,720 26,912 11,395 7,988 9,291 17,944 22,158 37.36%
PBT -7,456 -14,098 -19,264 -21,710 -31,950 -22,836 -18,922 -46.16%
Tax -285 1,940 631 1,139 1,080 -687 -730 -46.49%
NP -7,741 -12,158 -18,633 -20,571 -30,870 -23,523 -19,652 -46.17%
-
NP to SH -6,621 -10,549 -17,847 -17,793 -28,383 -21,941 -18,361 -49.24%
-
Tax Rate - - - - - - - -
Total Cost 43,461 39,070 30,028 28,559 40,161 41,467 41,810 2.60%
-
Net Worth 90,879 93,720 90,879 105,080 99,399 18,900 22,680 151.64%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 90,879 93,720 90,879 105,080 99,399 18,900 22,680 151.64%
NOSH 284,000 284,000 284,000 284,000 284,000 126,000 126,000 71.65%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -21.67% -45.18% -163.52% -257.52% -332.26% -131.09% -88.69% -
ROE -7.29% -11.26% -19.64% -16.93% -28.55% -116.09% -80.96% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.58 9.48 4.01 2.81 3.27 14.24 17.59 -19.97%
EPS -2.33 -3.71 -6.28 -6.27 -9.99 -17.41 -14.57 -70.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.32 0.37 0.35 0.15 0.18 46.59%
Adjusted Per Share Value based on latest NOSH - 284,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.74 5.08 2.15 1.51 1.75 3.38 4.18 37.38%
EPS -1.25 -1.99 -3.37 -3.36 -5.35 -4.14 -3.46 -49.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1714 0.1768 0.1714 0.1982 0.1875 0.0357 0.0428 151.54%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.26 1.58 2.07 2.04 2.05 0.81 0.105 -
P/RPS 10.02 16.67 51.59 72.53 62.66 5.69 0.60 550.00%
P/EPS -54.05 -42.54 -32.94 -32.56 -20.51 -4.65 -0.72 1665.60%
EY -1.85 -2.35 -3.04 -3.07 -4.88 -21.50 -138.78 -94.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 4.79 6.47 5.51 5.86 5.40 0.58 257.43%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 29/11/21 28/09/21 02/06/21 24/02/21 30/11/20 28/08/20 -
Price 1.00 1.44 1.62 2.37 2.05 2.73 0.695 -
P/RPS 7.95 15.20 40.38 84.26 62.66 19.17 3.95 59.20%
P/EPS -42.89 -38.77 -25.78 -37.83 -20.51 -15.68 -4.77 330.67%
EY -2.33 -2.58 -3.88 -2.64 -4.88 -6.38 -20.97 -76.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 4.36 5.06 6.41 5.86 18.20 3.86 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment