[POHKONG] YoY TTM Result on 30-Apr-2018 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -9.7%
YoY- 59.24%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 996,774 801,369 1,040,824 991,331 815,363 763,142 829,388 3.10%
PBT 81,118 40,051 27,314 34,405 28,290 9,980 34,045 15.55%
Tax -23,084 -13,059 -3,084 -5,604 -10,204 -6,834 -12,324 11.01%
NP 58,034 26,992 24,230 28,801 18,086 3,146 21,721 17.77%
-
NP to SH 58,034 26,992 24,230 28,801 18,086 3,146 21,721 17.77%
-
Tax Rate 28.46% 32.61% 11.29% 16.29% 36.07% 68.48% 36.20% -
Total Cost 938,740 774,377 1,016,594 962,530 797,277 759,996 807,667 2.53%
-
Net Worth 615,528 562,182 533,457 512,940 476,008 463,697 463,697 4.82%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 4,924 4,924 4,103 4,103 41 41 4,103 3.08%
Div Payout % 8.49% 18.24% 16.94% 14.25% 0.23% 1.30% 18.89% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 615,528 562,182 533,457 512,940 476,008 463,697 463,697 4.82%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 5.82% 3.37% 2.33% 2.91% 2.22% 0.41% 2.62% -
ROE 9.43% 4.80% 4.54% 5.61% 3.80% 0.68% 4.68% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 242.91 195.29 253.64 241.58 198.70 185.97 202.12 3.10%
EPS 14.14 6.58 5.90 7.02 4.41 0.77 5.29 17.78%
DPS 1.20 1.20 1.00 1.00 0.01 0.01 1.00 3.08%
NAPS 1.50 1.37 1.30 1.25 1.16 1.13 1.13 4.82%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 242.91 195.29 253.64 241.58 198.70 185.97 202.12 3.10%
EPS 14.14 6.58 5.90 7.02 4.41 0.77 5.29 17.78%
DPS 1.20 1.20 1.00 1.00 0.01 0.01 1.00 3.08%
NAPS 1.50 1.37 1.30 1.25 1.16 1.13 1.13 4.82%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.795 0.475 0.475 0.52 0.51 0.505 0.52 -
P/RPS 0.33 0.24 0.19 0.22 0.26 0.27 0.26 4.04%
P/EPS 5.62 7.22 8.04 7.41 11.57 65.87 9.82 -8.87%
EY 17.79 13.85 12.43 13.50 8.64 1.52 10.18 9.74%
DY 1.51 2.53 2.11 1.92 0.02 0.02 1.92 -3.92%
P/NAPS 0.53 0.35 0.37 0.42 0.44 0.45 0.46 2.38%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 15/06/21 18/06/20 20/06/19 12/06/18 29/06/17 17/06/16 10/06/15 -
Price 0.855 0.47 0.505 0.52 0.49 0.50 0.47 -
P/RPS 0.35 0.24 0.20 0.22 0.25 0.27 0.23 7.24%
P/EPS 6.05 7.15 8.55 7.41 11.12 65.22 8.88 -6.19%
EY 16.54 14.00 11.69 13.50 8.99 1.53 11.26 6.61%
DY 1.40 2.55 1.98 1.92 0.02 0.02 2.13 -6.74%
P/NAPS 0.57 0.34 0.39 0.42 0.42 0.44 0.42 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment