[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2018 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -5.09%
YoY- -5.03%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 1,064,554 1,033,456 1,003,522 975,130 981,812 883,700 876,996 13.75%
PBT 25,544 16,992 26,886 26,193 27,906 32,564 37,524 -22.56%
Tax -5,710 -4,336 -3,484 -6,890 -7,568 -11,128 -7,957 -19.79%
NP 19,834 12,656 23,402 19,302 20,338 21,436 29,567 -23.31%
-
NP to SH 19,834 12,656 23,402 19,302 20,338 21,436 29,567 -23.31%
-
Tax Rate 22.35% 25.52% 12.96% 26.30% 27.12% 34.17% 21.21% -
Total Cost 1,044,720 1,020,800 980,120 955,828 961,474 862,264 847,429 14.92%
-
Net Worth 529,354 525,250 525,250 512,940 508,836 508,836 508,836 2.66%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - 4,103 - - - 4,103 -
Div Payout % - - 17.53% - - - 13.88% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 529,354 525,250 525,250 512,940 508,836 508,836 508,836 2.66%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 1.86% 1.22% 2.33% 1.98% 2.07% 2.43% 3.37% -
ROE 3.75% 2.41% 4.46% 3.76% 4.00% 4.21% 5.81% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 259.42 251.85 244.55 237.63 239.26 215.35 213.72 13.75%
EPS 4.84 3.08 5.70 4.71 4.96 5.24 7.21 -23.27%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.29 1.28 1.28 1.25 1.24 1.24 1.24 2.66%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 259.42 251.85 244.55 237.63 239.26 215.35 213.72 13.75%
EPS 4.84 3.08 5.70 4.71 4.96 5.24 7.21 -23.27%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.29 1.28 1.28 1.25 1.24 1.24 1.24 2.66%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.515 0.475 0.51 0.52 0.625 0.635 0.50 -
P/RPS 0.20 0.19 0.21 0.22 0.26 0.29 0.23 -8.87%
P/EPS 10.66 15.40 8.94 11.05 12.61 12.16 6.94 33.02%
EY 9.39 6.49 11.18 9.05 7.93 8.23 14.41 -24.77%
DY 0.00 0.00 1.96 0.00 0.00 0.00 2.00 -
P/NAPS 0.40 0.37 0.40 0.42 0.50 0.51 0.40 0.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 14/03/19 07/12/18 26/09/18 12/06/18 12/03/18 07/12/17 21/09/17 -
Price 0.48 0.47 0.495 0.52 0.575 0.61 0.63 -
P/RPS 0.19 0.19 0.20 0.22 0.24 0.28 0.29 -24.50%
P/EPS 9.93 15.24 8.68 11.05 11.60 11.68 8.74 8.85%
EY 10.07 6.56 11.52 9.05 8.62 8.56 11.44 -8.13%
DY 0.00 0.00 2.02 0.00 0.00 0.00 1.59 -
P/NAPS 0.37 0.37 0.39 0.42 0.46 0.49 0.51 -19.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment