[POHKONG] YoY Cumulative Quarter Result on 31-Jan-2013 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jan-2013 [#2]
Profit Trend
QoQ- 77.68%
YoY- -30.97%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 375,666 410,407 407,039 392,606 433,059 339,935 296,599 4.01%
PBT 2,975 14,661 7,870 28,213 43,540 29,412 25,041 -29.87%
Tax -869 -3,868 -1,933 -7,398 -13,386 -9,003 -7,687 -30.45%
NP 2,106 10,793 5,937 20,815 30,154 20,409 17,354 -29.62%
-
NP to SH 2,106 10,793 5,937 20,815 30,154 20,409 17,354 -29.62%
-
Tax Rate 29.21% 26.38% 24.56% 26.22% 30.74% 30.61% 30.70% -
Total Cost 373,560 399,614 401,102 371,791 402,905 319,526 279,245 4.96%
-
Net Worth 455,490 455,490 443,180 406,248 369,316 324,408 295,387 7.48%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 455,490 455,490 443,180 406,248 369,316 324,408 295,387 7.48%
NOSH 410,352 410,352 410,352 410,352 410,352 410,643 410,260 0.00%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 0.56% 2.63% 1.46% 5.30% 6.96% 6.00% 5.85% -
ROE 0.46% 2.37% 1.34% 5.12% 8.16% 6.29% 5.88% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 91.55 100.01 99.19 95.68 105.53 82.78 72.30 4.01%
EPS 0.51 2.63 1.45 5.07 7.35 4.97 4.23 -29.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.08 0.99 0.90 0.79 0.72 7.47%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 91.54 100.00 99.18 95.66 105.52 82.83 72.27 4.01%
EPS 0.51 2.63 1.45 5.07 7.35 4.97 4.23 -29.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1099 1.1099 1.0799 0.9899 0.8999 0.7905 0.7197 7.48%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.50 0.445 0.48 0.47 0.49 0.49 0.41 -
P/RPS 0.55 0.44 0.48 0.49 0.46 0.59 0.57 -0.59%
P/EPS 97.42 16.92 33.18 9.27 6.67 9.86 9.69 46.88%
EY 1.03 5.91 3.01 10.79 15.00 10.14 10.32 -31.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.44 0.47 0.54 0.62 0.57 -3.86%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 23/03/16 25/03/15 26/03/14 26/03/13 27/03/12 29/03/11 29/03/10 -
Price 0.53 0.43 0.485 0.46 0.56 0.44 0.39 -
P/RPS 0.58 0.43 0.49 0.48 0.53 0.53 0.54 1.19%
P/EPS 103.27 16.35 33.52 9.07 7.62 8.85 9.22 49.55%
EY 0.97 6.12 2.98 11.03 13.12 11.30 10.85 -33.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.45 0.46 0.62 0.56 0.54 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment