[POHKONG] YoY Quarter Result on 31-Jan-2010 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jan-2010 [#2]
Profit Trend
QoQ- -24.0%
YoY- 64.78%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 197,876 202,413 170,484 144,207 134,242 126,309 101,868 11.69%
PBT 12,314 17,718 14,221 11,304 6,152 7,959 3,926 20.96%
Tax -3,214 -5,287 -4,697 -3,810 -1,604 -2,981 -785 26.45%
NP 9,100 12,431 9,524 7,494 4,548 4,978 3,141 19.37%
-
NP to SH 9,100 12,431 9,524 7,494 4,548 4,943 3,062 19.88%
-
Tax Rate 26.10% 29.84% 33.03% 33.70% 26.07% 37.45% 19.99% -
Total Cost 188,776 189,982 160,960 136,713 129,694 121,331 98,727 11.39%
-
Net Worth 406,248 369,316 324,308 294,845 270,421 242,464 225,010 10.33%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 406,248 369,316 324,308 294,845 270,421 242,464 225,010 10.33%
NOSH 410,352 410,352 410,517 409,508 409,729 117,132 115,984 23.41%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 4.60% 6.14% 5.59% 5.20% 3.39% 3.94% 3.08% -
ROE 2.24% 3.37% 2.94% 2.54% 1.68% 2.04% 1.36% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 48.22 49.33 41.53 35.21 32.76 107.83 87.83 -9.50%
EPS 2.22 3.03 2.32 1.83 1.11 4.22 2.64 -2.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.90 0.79 0.72 0.66 2.07 1.94 -10.59%
Adjusted Per Share Value based on latest NOSH - 409,508
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 48.22 49.33 41.55 35.14 32.71 30.78 24.82 11.69%
EPS 2.22 3.03 2.32 1.83 1.11 1.20 0.75 19.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.90 0.7903 0.7185 0.659 0.5909 0.5483 10.33%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.47 0.49 0.49 0.41 0.37 1.06 0.68 -
P/RPS 0.97 0.99 1.18 1.16 1.13 0.98 0.77 3.91%
P/EPS 21.19 16.18 21.12 22.40 33.33 25.12 25.76 -3.19%
EY 4.72 6.18 4.73 4.46 3.00 3.98 3.88 3.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.62 0.57 0.56 0.51 0.35 5.03%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 26/03/13 27/03/12 29/03/11 29/03/10 11/03/09 27/03/08 23/03/07 -
Price 0.46 0.56 0.44 0.39 0.37 0.52 0.60 -
P/RPS 0.95 1.14 1.06 1.11 1.13 0.48 0.68 5.72%
P/EPS 20.74 18.49 18.97 21.31 33.33 12.32 22.73 -1.51%
EY 4.82 5.41 5.27 4.69 3.00 8.12 4.40 1.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.62 0.56 0.54 0.56 0.25 0.31 6.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment