[POHKONG] YoY TTM Result on 31-Jan-2013 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jan-2013 [#2]
Profit Trend
QoQ- -7.36%
YoY- -18.37%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 770,973 802,161 990,217 789,668 785,619 604,578 542,011 6.04%
PBT 12,288 28,360 20,010 56,087 71,614 48,686 43,528 -18.99%
Tax -7,299 -10,442 -363 -14,144 -20,231 -14,018 -12,561 -8.64%
NP 4,989 17,918 19,647 41,943 51,383 34,668 30,967 -26.22%
-
NP to SH 4,989 17,918 19,647 41,943 51,383 34,668 30,967 -26.22%
-
Tax Rate 59.40% 36.82% 1.81% 25.22% 28.25% 28.79% 28.86% -
Total Cost 765,984 784,243 970,570 747,725 734,236 569,910 511,044 6.97%
-
Net Worth 455,490 455,490 443,180 406,248 369,316 324,308 294,845 7.51%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div 41 4,103 5,744 6,155 5,741 5,739 5,742 -56.10%
Div Payout % 0.82% 22.90% 29.24% 14.68% 11.17% 16.55% 18.54% -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 455,490 455,490 443,180 406,248 369,316 324,308 294,845 7.51%
NOSH 410,352 410,352 410,352 410,352 410,352 410,517 409,508 0.03%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 0.65% 2.23% 1.98% 5.31% 6.54% 5.73% 5.71% -
ROE 1.10% 3.93% 4.43% 10.32% 13.91% 10.69% 10.50% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 187.88 195.48 241.31 192.44 191.45 147.27 132.36 6.00%
EPS 1.22 4.37 4.79 10.22 12.52 8.44 7.56 -26.20%
DPS 0.01 1.00 1.40 1.50 1.40 1.40 1.40 -56.09%
NAPS 1.11 1.11 1.08 0.99 0.90 0.79 0.72 7.47%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 187.86 195.46 241.28 192.41 191.43 147.31 132.07 6.04%
EPS 1.22 4.37 4.79 10.22 12.52 8.45 7.55 -26.18%
DPS 0.01 1.00 1.40 1.50 1.40 1.40 1.40 -56.09%
NAPS 1.1099 1.1099 1.0799 0.9899 0.8999 0.7902 0.7184 7.51%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.50 0.445 0.48 0.47 0.49 0.49 0.41 -
P/RPS 0.27 0.23 0.20 0.24 0.26 0.33 0.31 -2.27%
P/EPS 41.13 10.19 10.03 4.60 3.91 5.80 5.42 40.16%
EY 2.43 9.81 9.97 21.75 25.55 17.23 18.44 -28.65%
DY 0.02 2.25 2.92 3.19 2.86 2.86 3.41 -57.51%
P/NAPS 0.45 0.40 0.44 0.47 0.54 0.62 0.57 -3.86%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 23/03/16 25/03/15 26/03/14 26/03/13 27/03/12 29/03/11 29/03/10 -
Price 0.53 0.43 0.485 0.46 0.56 0.44 0.39 -
P/RPS 0.28 0.22 0.20 0.24 0.29 0.30 0.29 -0.58%
P/EPS 43.59 9.85 10.13 4.50 4.47 5.21 5.16 42.68%
EY 2.29 10.15 9.87 22.22 22.36 19.19 19.39 -29.94%
DY 0.02 2.33 2.89 3.26 2.50 3.18 3.59 -57.87%
P/NAPS 0.48 0.39 0.45 0.46 0.62 0.56 0.54 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment