[POHKONG] YoY Cumulative Quarter Result on 31-Oct-2020 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- -40.07%
YoY- 81.15%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 355,980 370,363 175,294 221,905 204,998 258,364 220,925 8.27%
PBT 24,597 20,061 7,631 19,265 10,420 4,248 8,141 20.22%
Tax -5,594 -4,394 -2,212 -4,621 -2,336 -1,084 -2,782 12.34%
NP 19,003 15,667 5,419 14,644 8,084 3,164 5,359 23.47%
-
NP to SH 19,003 15,667 5,419 14,644 8,084 3,164 5,359 23.47%
-
Tax Rate 22.74% 21.90% 28.99% 23.99% 22.42% 25.52% 34.17% -
Total Cost 336,977 354,696 169,875 207,261 196,914 255,200 215,566 7.72%
-
Net Worth 779,668 701,701 607,320 586,803 558,078 525,250 508,836 7.36%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 779,668 701,701 607,320 586,803 558,078 525,250 508,836 7.36%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 5.34% 4.23% 3.09% 6.60% 3.94% 1.22% 2.43% -
ROE 2.44% 2.23% 0.89% 2.50% 1.45% 0.60% 1.05% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 86.75 90.25 42.72 54.08 49.96 62.96 53.84 8.27%
EPS 4.63 3.82 1.32 3.57 1.97 0.77 1.31 23.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.71 1.48 1.43 1.36 1.28 1.24 7.36%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 86.74 90.24 42.71 54.07 49.95 62.95 53.83 8.27%
EPS 4.63 3.82 1.32 3.57 1.97 0.77 1.31 23.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8998 1.7098 1.4798 1.4298 1.3598 1.2798 1.2398 7.36%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.855 0.715 0.825 0.78 0.49 0.475 0.635 -
P/RPS 0.99 0.79 1.93 1.44 0.98 0.75 1.18 -2.88%
P/EPS 18.46 18.73 62.47 21.86 24.87 61.60 48.62 -14.89%
EY 5.42 5.34 1.60 4.58 4.02 1.62 2.06 17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.56 0.55 0.36 0.37 0.51 -2.06%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 19/12/23 20/12/22 14/12/21 10/12/20 23/12/19 07/12/18 07/12/17 -
Price 0.845 0.79 0.77 0.81 0.485 0.47 0.61 -
P/RPS 0.97 0.88 1.80 1.50 0.97 0.75 1.13 -2.51%
P/EPS 18.25 20.69 58.31 22.70 24.62 60.96 46.71 -14.49%
EY 5.48 4.83 1.72 4.41 4.06 1.64 2.14 16.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.52 0.57 0.36 0.37 0.49 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment