[POHKONG] QoQ Cumulative Quarter Result on 31-Oct-2020 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- -40.07%
YoY- 81.15%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 903,100 817,478 453,292 221,905 748,801 569,505 457,049 57.52%
PBT 52,817 65,215 33,864 19,265 38,976 23,073 24,766 65.75%
Tax -16,056 -15,193 -7,866 -4,621 -14,542 -6,651 -6,039 92.03%
NP 36,761 50,022 25,998 14,644 24,434 16,422 18,727 56.84%
-
NP to SH 36,761 50,022 25,998 14,644 24,434 16,422 18,727 56.84%
-
Tax Rate 30.40% 23.30% 23.23% 23.99% 37.31% 28.83% 24.38% -
Total Cost 866,339 767,456 427,294 207,261 724,367 553,083 438,322 57.55%
-
Net Worth 603,217 615,528 590,906 586,803 570,389 562,182 566,285 4.30%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 4,924 - - - 4,924 - - -
Div Payout % 13.40% - - - 20.15% - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 603,217 615,528 590,906 586,803 570,389 562,182 566,285 4.30%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 4.07% 6.12% 5.74% 6.60% 3.26% 2.88% 4.10% -
ROE 6.09% 8.13% 4.40% 2.50% 4.28% 2.92% 3.31% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 220.08 199.21 110.46 54.08 182.48 138.78 111.38 57.52%
EPS 8.96 12.19 6.34 3.57 5.95 4.00 4.56 56.94%
DPS 1.20 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.47 1.50 1.44 1.43 1.39 1.37 1.38 4.30%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 220.05 199.19 110.45 54.07 182.45 138.77 111.37 57.52%
EPS 8.96 12.19 6.33 3.57 5.95 4.00 4.56 56.94%
DPS 1.20 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.4698 1.4998 1.4398 1.4298 1.3898 1.3698 1.3798 4.30%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.84 0.795 0.82 0.78 0.785 0.475 0.58 -
P/RPS 0.38 0.40 0.74 1.44 0.43 0.34 0.52 -18.88%
P/EPS 9.38 6.52 12.94 21.86 13.18 11.87 12.71 -18.34%
EY 10.66 15.33 7.73 4.58 7.59 8.43 7.87 22.44%
DY 1.43 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 0.57 0.53 0.57 0.55 0.56 0.35 0.42 22.60%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 28/09/21 15/06/21 23/03/21 10/12/20 24/09/20 18/06/20 17/03/20 -
Price 0.80 0.855 0.80 0.81 0.785 0.47 0.35 -
P/RPS 0.36 0.43 0.72 1.50 0.43 0.34 0.31 10.49%
P/EPS 8.93 7.01 12.63 22.70 13.18 11.74 7.67 10.68%
EY 11.20 14.26 7.92 4.41 7.59 8.51 13.04 -9.65%
DY 1.50 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 0.54 0.57 0.56 0.57 0.56 0.34 0.25 67.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment