[MYCRON] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -13.79%
YoY- -40.02%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 674,592 656,249 749,703 771,651 688,661 577,316 458,250 6.65%
PBT 44,958 -5,748 -6,569 29,834 49,289 40,700 -24,764 -
Tax -11,739 -5,293 572 -8,058 -12,981 -6,026 6,249 -
NP 33,219 -11,041 -5,997 21,776 36,308 34,674 -18,515 -
-
NP to SH 33,219 -11,041 -5,997 21,776 36,308 34,674 -15,397 -
-
Tax Rate 26.11% - - 27.01% 26.34% 14.81% - -
Total Cost 641,373 667,290 755,700 749,875 652,353 542,642 476,765 5.06%
-
Net Worth 421,904 389,199 440,917 388,457 362,745 322,055 248,247 9.23%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 421,904 389,199 440,917 388,457 362,745 322,055 248,247 9.23%
NOSH 327,058 327,058 327,057 283,545 283,545 283,545 177,319 10.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.92% -1.68% -0.80% 2.82% 5.27% 6.01% -4.04% -
ROE 7.87% -2.84% -1.36% 5.61% 10.01% 10.77% -6.20% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 206.26 200.65 238.05 272.14 243.00 204.36 258.43 -3.68%
EPS 10.16 -3.38 -1.90 7.68 12.81 12.27 -8.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.19 1.40 1.37 1.28 1.14 1.40 -1.35%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 204.87 199.30 227.68 234.35 209.14 175.33 139.17 6.65%
EPS 10.09 -3.35 -1.82 6.61 11.03 10.53 -4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2813 1.182 1.3391 1.1797 1.1016 0.9781 0.7539 9.23%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.62 0.18 0.275 0.38 0.735 0.395 0.29 -
P/RPS 0.30 0.09 0.12 0.14 0.30 0.19 0.11 18.18%
P/EPS 6.10 -5.33 -14.44 4.95 5.74 3.22 -3.34 -
EY 16.38 -18.75 -6.92 20.21 17.43 31.07 -29.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.15 0.20 0.28 0.57 0.35 0.21 14.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/05/20 28/05/19 30/05/18 26/05/17 27/05/16 26/05/15 -
Price 0.815 0.33 0.31 0.38 0.96 0.55 0.33 -
P/RPS 0.40 0.16 0.13 0.14 0.40 0.27 0.13 20.58%
P/EPS 8.02 -9.78 -16.28 4.95 7.49 4.48 -3.80 -
EY 12.46 -10.23 -6.14 20.21 13.35 22.32 -26.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.28 0.22 0.28 0.75 0.48 0.24 17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment