[LCTH] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 118.69%
YoY- 90.77%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 48,131 60,463 59,185 65,221 105,106 180,850 51,194 -1.02%
PBT 4,110 6,825 10,667 4,984 12,723 -16,189 -9,389 -
Tax -1,324 -1,720 -2,361 -630 -597 445 1,415 -
NP 2,786 5,105 8,306 4,354 12,126 -15,744 -7,974 -
-
NP to SH 2,786 5,105 8,306 4,354 12,126 -15,744 -7,974 -
-
Tax Rate 32.21% 25.20% 22.13% 12.64% 4.69% - - -
Total Cost 45,345 55,358 50,879 60,867 92,980 196,594 59,168 -4.33%
-
Net Worth 205,992 202,823 195,444 180,000 169,116 165,600 190,752 1.28%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 1,800 1,800 1,800 - - - - -
Div Payout % 64.61% 35.26% 21.67% - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 205,992 202,823 195,444 180,000 169,116 165,600 190,752 1.28%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 359,909 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.79% 8.44% 14.03% 6.68% 11.54% -8.71% -15.58% -
ROE 1.35% 2.52% 4.25% 2.42% 7.17% -9.51% -4.18% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.37 16.80 16.44 18.12 29.21 50.24 14.22 -1.02%
EPS 0.77 1.42 2.31 1.21 3.37 -4.37 -2.21 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.5722 0.5634 0.5429 0.50 0.47 0.46 0.53 1.28%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.37 16.80 16.44 18.12 29.21 50.24 14.22 -1.02%
EPS 0.77 1.42 2.31 1.21 3.37 -4.37 -2.22 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.5722 0.5634 0.5429 0.50 0.47 0.46 0.5299 1.28%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.51 0.575 0.505 0.31 0.13 0.20 0.22 -
P/RPS 3.81 3.42 3.07 1.71 0.45 0.40 1.55 16.15%
P/EPS 65.90 40.55 21.89 25.63 3.86 -4.57 -9.93 -
EY 1.52 2.47 4.57 3.90 25.92 -21.87 -10.07 -
DY 0.98 0.87 0.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 0.93 0.62 0.28 0.43 0.42 13.32%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 11/08/17 12/08/16 13/08/15 13/08/14 14/08/13 14/08/12 12/08/11 -
Price 0.50 0.625 0.64 0.35 0.16 0.20 0.19 -
P/RPS 3.74 3.72 3.89 1.93 0.55 0.40 1.34 18.63%
P/EPS 64.61 44.07 27.74 28.94 4.75 -4.57 -8.58 -
EY 1.55 2.27 3.61 3.46 21.06 -21.87 -11.66 -
DY 1.00 0.80 0.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.11 1.18 0.70 0.34 0.43 0.36 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment