[LCTH] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.35%
YoY- 90.77%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 127,440 120,118 117,252 118,370 104,280 126,061 126,948 0.25%
PBT 9,832 24,155 25,720 21,334 19,196 12,331 10,545 -4.55%
Tax -2,464 823 -5,070 -4,722 -4,004 579 -1,266 55.82%
NP 7,368 24,978 20,649 16,612 15,192 12,910 9,278 -14.23%
-
NP to SH 7,368 24,978 20,649 16,612 15,192 12,910 9,278 -14.23%
-
Tax Rate 25.06% -3.41% 19.71% 22.13% 20.86% -4.70% 12.01% -
Total Cost 120,072 95,140 96,602 101,758 89,088 113,151 117,669 1.35%
-
Net Worth 210,347 208,512 200,844 195,444 190,943 187,128 181,188 10.44%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 14,400 4,800 3,600 - - - -
Div Payout % - 57.65% 23.25% 21.67% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 210,347 208,512 200,844 195,444 190,943 187,128 181,188 10.44%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.78% 20.79% 17.61% 14.03% 14.57% 10.24% 7.31% -
ROE 3.50% 11.98% 10.28% 8.50% 7.96% 6.90% 5.12% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 35.40 33.37 32.57 32.88 28.97 35.02 35.26 0.26%
EPS 2.04 6.94 5.73 4.62 4.24 3.59 2.57 -14.25%
DPS 0.00 4.00 1.33 1.00 0.00 0.00 0.00 -
NAPS 0.5843 0.5792 0.5579 0.5429 0.5304 0.5198 0.5033 10.45%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 35.40 33.37 32.57 32.88 28.97 35.02 35.26 0.26%
EPS 2.04 6.94 5.73 4.62 4.24 3.59 2.57 -14.25%
DPS 0.00 4.00 1.33 1.00 0.00 0.00 0.00 -
NAPS 0.5843 0.5792 0.5579 0.5429 0.5304 0.5198 0.5033 10.45%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.625 0.76 0.63 0.505 0.435 0.255 0.315 -
P/RPS 1.77 2.28 1.93 1.54 1.50 0.73 0.89 58.07%
P/EPS 30.54 10.95 10.98 10.94 10.31 7.11 12.22 84.05%
EY 3.27 9.13 9.10 9.14 9.70 14.06 8.18 -45.70%
DY 0.00 5.26 2.12 1.98 0.00 0.00 0.00 -
P/NAPS 1.07 1.31 1.13 0.93 0.82 0.49 0.63 42.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 13/05/16 26/02/16 12/11/15 13/08/15 13/05/15 27/02/15 14/11/14 -
Price 0.67 0.59 0.76 0.64 0.48 0.34 0.29 -
P/RPS 1.89 1.77 2.33 1.95 1.66 0.97 0.82 74.39%
P/EPS 32.74 8.50 13.25 13.87 11.37 9.48 11.25 103.70%
EY 3.05 11.76 7.55 7.21 8.79 10.55 8.89 -50.96%
DY 0.00 6.78 1.75 1.56 0.00 0.00 0.00 -
P/NAPS 1.15 1.02 1.36 1.18 0.90 0.65 0.58 57.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment