[LCTH] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 7.52%
YoY- 107.58%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 125,908 120,118 118,789 120,025 122,360 126,061 124,981 0.49%
PBT 21,814 24,155 23,712 18,014 15,745 12,331 8,497 87.38%
Tax 1,208 823 -2,274 -1,152 -62 669 -1,010 -
NP 23,022 24,978 21,438 16,862 15,683 13,000 7,487 111.31%
-
NP to SH 23,022 24,978 21,438 16,862 15,683 13,000 7,487 111.31%
-
Tax Rate -5.54% -3.41% 9.59% 6.40% 0.39% -5.43% 11.89% -
Total Cost 102,886 95,140 97,351 103,163 106,677 113,061 117,494 -8.46%
-
Net Worth 210,347 208,512 200,844 195,444 190,943 187,128 181,188 10.44%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 14,400 14,400 3,600 1,800 - - - -
Div Payout % 62.55% 57.65% 16.79% 10.67% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 210,347 208,512 200,844 195,444 190,943 187,128 181,188 10.44%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 18.28% 20.79% 18.05% 14.05% 12.82% 10.31% 5.99% -
ROE 10.94% 11.98% 10.67% 8.63% 8.21% 6.95% 4.13% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 34.97 33.37 33.00 33.34 33.99 35.02 34.72 0.47%
EPS 6.40 6.94 5.96 4.68 4.36 3.61 2.08 111.40%
DPS 4.00 4.00 1.00 0.50 0.00 0.00 0.00 -
NAPS 0.5843 0.5792 0.5579 0.5429 0.5304 0.5198 0.5033 10.45%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 34.97 33.37 33.00 33.34 33.99 35.02 34.72 0.47%
EPS 6.40 6.94 5.96 4.68 4.36 3.61 2.08 111.40%
DPS 4.00 4.00 1.00 0.50 0.00 0.00 0.00 -
NAPS 0.5843 0.5792 0.5579 0.5429 0.5304 0.5198 0.5033 10.45%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.625 0.76 0.63 0.505 0.435 0.255 0.315 -
P/RPS 1.79 2.28 1.91 1.51 1.28 0.73 0.91 56.92%
P/EPS 9.77 10.95 10.58 10.78 9.99 7.06 15.15 -25.33%
EY 10.23 9.13 9.45 9.28 10.01 14.16 6.60 33.89%
DY 6.40 5.26 1.59 0.99 0.00 0.00 0.00 -
P/NAPS 1.07 1.31 1.13 0.93 0.82 0.49 0.63 42.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 13/05/16 26/02/16 12/11/15 13/08/15 13/05/15 27/02/15 14/11/14 -
Price 0.67 0.59 0.76 0.64 0.48 0.34 0.29 -
P/RPS 1.92 1.77 2.30 1.92 1.41 0.97 0.84 73.43%
P/EPS 10.48 8.50 12.76 13.66 11.02 9.42 13.94 -17.30%
EY 9.54 11.76 7.84 7.32 9.08 10.62 7.17 20.95%
DY 5.97 6.78 1.32 0.78 0.00 0.00 0.00 -
P/NAPS 1.15 1.02 1.36 1.18 0.90 0.65 0.58 57.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment