[LCTH] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
09-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -89.38%
YoY- -16.5%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 25,595 23,264 31,860 26,070 29,771 48,197 84,055 -17.97%
PBT 1,217 2,179 2,458 4,799 1,385 -1,469 -3,995 -
Tax -456 -641 -616 -1,001 -270 -280 -351 4.45%
NP 761 1,538 1,842 3,798 1,115 -1,749 -4,346 -
-
NP to SH 761 1,538 1,842 3,798 1,115 -1,749 -4,346 -
-
Tax Rate 37.47% 29.42% 25.06% 20.86% 19.49% - - -
Total Cost 24,834 21,726 30,018 22,272 28,656 49,946 88,401 -19.06%
-
Net Worth 210,599 210,132 210,347 190,943 176,400 156,672 176,400 2.99%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 210,599 210,132 210,347 190,943 176,400 156,672 176,400 2.99%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.97% 6.61% 5.78% 14.57% 3.75% -3.63% -5.17% -
ROE 0.36% 0.73% 0.88% 1.99% 0.63% -1.12% -2.46% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.11 6.46 8.85 7.24 8.27 13.39 23.35 -17.97%
EPS 0.21 0.43 0.51 1.06 0.31 -0.49 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.585 0.5837 0.5843 0.5304 0.49 0.4352 0.49 2.99%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.11 6.46 8.85 7.24 8.27 13.39 23.35 -17.97%
EPS 0.21 0.43 0.51 1.06 0.31 -0.49 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.585 0.5837 0.5843 0.5304 0.49 0.4352 0.49 2.99%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.57 0.565 0.625 0.435 0.205 0.12 0.21 -
P/RPS 8.02 8.74 7.06 6.01 2.48 0.90 0.90 43.96%
P/EPS 269.65 132.25 122.15 41.23 66.19 -24.70 -17.40 -
EY 0.37 0.76 0.82 2.43 1.51 -4.05 -5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 1.07 0.82 0.42 0.28 0.43 14.51%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/05/18 09/05/17 13/05/16 13/05/15 14/05/14 14/05/13 11/05/12 -
Price 0.57 0.56 0.67 0.48 0.295 0.14 0.22 -
P/RPS 8.02 8.67 7.57 6.63 3.57 1.05 0.94 42.92%
P/EPS 269.65 131.08 130.94 45.50 95.25 -28.82 -18.22 -
EY 0.37 0.76 0.76 2.20 1.05 -3.47 -5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.96 1.15 0.90 0.60 0.32 0.45 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment