[LCTH] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
09-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -74.44%
YoY- -16.5%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 34,170 29,655 24,867 23,264 28,639 24,479 28,603 12.55%
PBT 4,401 4,543 1,931 2,179 5,720 4,514 4,367 0.51%
Tax -433 -1,071 -683 -641 297 -1,156 -1,104 -46.32%
NP 3,968 3,472 1,248 1,538 6,017 3,358 3,263 13.88%
-
NP to SH 3,968 3,472 1,248 1,538 6,017 3,358 3,263 13.88%
-
Tax Rate 9.84% 23.57% 35.37% 29.42% -5.19% 25.61% 25.28% -
Total Cost 30,202 26,183 23,619 21,726 22,622 21,121 25,340 12.37%
-
Net Worth 20,984,400 20,764,800 205,992 210,132 208,584 204,372 202,823 2085.32%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 1,800 1,800 - 5,400 1,800 1,800 -
Div Payout % - 51.84% 144.23% - 89.75% 53.60% 55.16% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 20,984,400 20,764,800 205,992 210,132 208,584 204,372 202,823 2085.32%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 11.61% 11.71% 5.02% 6.61% 21.01% 13.72% 11.41% -
ROE 0.02% 0.02% 0.61% 0.73% 2.88% 1.64% 1.61% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.49 8.24 6.91 6.46 7.96 6.80 7.95 12.49%
EPS 1.10 0.96 0.35 0.43 1.67 0.93 0.91 13.43%
DPS 0.00 0.50 0.50 0.00 1.50 0.50 0.50 -
NAPS 58.29 57.68 0.5722 0.5837 0.5794 0.5677 0.5634 2085.31%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.49 8.24 6.91 6.46 7.96 6.80 7.95 12.49%
EPS 1.10 0.96 0.35 0.43 1.67 0.93 0.91 13.43%
DPS 0.00 0.50 0.50 0.00 1.50 0.50 0.50 -
NAPS 58.29 57.68 0.5722 0.5837 0.5794 0.5677 0.5634 2085.31%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.54 0.46 0.51 0.565 0.49 0.54 0.575 -
P/RPS 5.69 5.58 7.38 8.74 6.16 7.94 7.24 -14.79%
P/EPS 48.99 47.70 147.12 132.25 29.32 57.89 63.44 -15.78%
EY 2.04 2.10 0.68 0.76 3.41 1.73 1.58 18.51%
DY 0.00 1.09 0.98 0.00 3.06 0.93 0.87 -
P/NAPS 0.01 0.01 0.89 0.97 0.85 0.95 1.02 -95.38%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 14/11/17 11/08/17 09/05/17 22/02/17 11/11/16 12/08/16 -
Price 0.56 0.45 0.50 0.56 0.58 0.53 0.625 -
P/RPS 5.90 5.46 7.24 8.67 7.29 7.79 7.87 -17.43%
P/EPS 50.81 46.66 144.23 131.08 34.70 56.82 68.95 -18.36%
EY 1.97 2.14 0.69 0.76 2.88 1.76 1.45 22.59%
DY 0.00 1.11 1.00 0.00 2.59 0.94 0.80 -
P/NAPS 0.01 0.01 0.87 0.96 1.00 0.93 1.11 -95.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment