[KSK] YoY Cumulative Quarter Result on 30-Sep-2004 [#1]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Cumulative Result
30/09/06 28/09/05 30/09/05 30/09/04 CAGR
Revenue 285,185 278,639 278,639 0 -
PBT 33,845 52,865 52,865 0 -
Tax -10,084 -15,678 -15,678 0 -
NP 23,761 37,187 37,187 0 -
-
NP to SH 23,761 37,187 37,187 0 -
-
Tax Rate 29.79% 29.66% 29.66% - -
Total Cost 261,424 241,452 241,452 0 -
-
Net Worth 508,154 0 490,328 0 -
Dividend
30/09/06 28/09/05 30/09/05 30/09/04 CAGR
Div - - 135,402 - -
Div Payout % - - 364.11% - -
Equity
30/09/06 28/09/05 30/09/05 30/09/04 CAGR
Net Worth 508,154 0 490,328 0 -
NOSH 1,503,860 1,499,475 1,499,475 0 -
Ratio Analysis
30/09/06 28/09/05 30/09/05 30/09/04 CAGR
NP Margin 8.33% 13.35% 13.35% 0.00% -
ROE 4.68% 0.00% 7.58% 0.00% -
Per Share
30/09/06 28/09/05 30/09/05 30/09/04 CAGR
RPS 18.96 18.58 18.58 0.00 -
EPS 1.58 2.48 2.48 0.00 -
DPS 0.00 0.00 9.03 0.00 -
NAPS 0.3379 0.00 0.327 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 28/09/05 30/09/05 30/09/04 CAGR
RPS 19.60 19.15 19.15 0.00 -
EPS 1.63 2.56 2.56 0.00 -
DPS 0.00 0.00 9.30 0.00 -
NAPS 0.3492 0.00 0.3369 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 28/09/05 30/09/05 30/09/04 CAGR
Date 29/09/06 28/09/05 30/09/05 - -
Price 1.14 1.10 1.10 0.00 -
P/RPS 6.01 5.92 5.92 0.00 -
P/EPS 72.15 44.35 44.35 0.00 -
EY 1.39 2.25 2.25 0.00 -
DY 0.00 0.00 8.21 0.00 -
P/NAPS 3.37 0.00 3.36 0.00 -
Price Multiplier on Announcement Date
30/09/06 28/09/05 30/09/05 30/09/04 CAGR
Date 08/11/06 - 09/11/05 - -
Price 1.18 0.00 1.12 0.00 -
P/RPS 6.22 0.00 6.03 0.00 -
P/EPS 74.68 0.00 45.16 0.00 -
EY 1.34 0.00 2.21 0.00 -
DY 0.00 0.00 8.06 0.00 -
P/NAPS 3.49 0.00 3.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment