[KSK] YoY Cumulative Quarter Result on 30-Sep-2005 [#1]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
09-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Cumulative Result
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 280,623 290,751 285,185 278,639 0 -
PBT 26,458 20,918 33,845 52,865 0 -
Tax -67 -6,567 -10,084 -15,678 0 -
NP 26,391 14,351 23,761 37,187 0 -
-
NP to SH 26,391 14,351 23,761 37,187 0 -
-
Tax Rate 0.25% 31.39% 29.79% 29.66% - -
Total Cost 254,232 276,400 261,424 241,452 0 -
-
Net Worth 164,132 455,345 508,154 490,328 0 -
Dividend
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 135,402 - -
Div Payout % - - - 364.11% - -
Equity
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 164,132 455,345 508,154 490,328 0 -
NOSH 1,484,020 1,494,895 1,503,860 1,499,475 0 -
Ratio Analysis
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.40% 4.94% 8.33% 13.35% 0.00% -
ROE 16.08% 3.15% 4.68% 7.58% 0.00% -
Per Share
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.91 19.45 18.96 18.58 0.00 -
EPS 1.77 0.96 1.58 2.48 0.00 -
DPS 0.00 0.00 0.00 9.03 0.00 -
NAPS 0.1106 0.3046 0.3379 0.327 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,499,475
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.28 19.98 19.60 19.15 0.00 -
EPS 1.81 0.99 1.63 2.56 0.00 -
DPS 0.00 0.00 0.00 9.30 0.00 -
NAPS 0.1128 0.3129 0.3492 0.3369 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 31/03/09 28/09/07 29/09/06 30/09/05 - -
Price 0.25 1.05 1.14 1.10 0.00 -
P/RPS 1.32 5.40 6.01 5.92 0.00 -
P/EPS 14.06 109.38 72.15 44.35 0.00 -
EY 7.11 0.91 1.39 2.25 0.00 -
DY 0.00 0.00 0.00 8.21 0.00 -
P/NAPS 2.26 3.45 3.37 3.36 0.00 -
Price Multiplier on Announcement Date
31/03/09 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 07/05/09 14/11/07 08/11/06 09/11/05 - -
Price 0.36 1.00 1.18 1.12 0.00 -
P/RPS 1.90 5.14 6.22 6.03 0.00 -
P/EPS 20.24 104.17 74.68 45.16 0.00 -
EY 4.94 0.96 1.34 2.21 0.00 -
DY 0.00 0.00 0.00 8.06 0.00 -
P/NAPS 3.25 3.28 3.49 3.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment