[BPPLAS] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 147,721 155,475 118,214 0 -
PBT 8,864 17,987 17,795 0 -
Tax -1,108 -1,829 -1,796 0 -
NP 7,756 16,158 15,999 0 -
-
NP to SH 7,756 16,158 15,999 0 -
-
Tax Rate 12.50% 10.17% 10.09% - -
Total Cost 139,965 139,317 102,215 0 -
-
Net Worth 0 99,636 83,019 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 0 99,636 83,019 0 -
NOSH 120,077 120,044 118,598 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.25% 10.39% 13.53% 0.00% -
ROE 0.00% 16.22% 19.27% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 123.02 129.51 99.68 0.00 -
EPS 4.31 13.46 13.49 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.83 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 52.76 55.53 42.22 0.00 -
EPS 2.77 5.77 5.71 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3558 0.2965 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.71 1.14 0.95 0.00 -
P/RPS 0.58 0.88 0.95 0.00 -
P/EPS 10.99 8.47 7.04 0.00 -
EY 9.10 11.81 14.20 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.37 1.36 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/07 24/11/06 14/11/05 - -
Price 0.76 1.23 0.94 0.00 -
P/RPS 0.62 0.95 0.94 0.00 -
P/EPS 11.77 9.14 6.97 0.00 -
EY 8.50 10.94 14.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.48 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment