[CANONE] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 246.46%
YoY- -2.0%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,238,218 606,837 537,313 446,936 407,860 425,110 415,642 19.94%
PBT 389,479 33,313 38,928 48,478 48,571 36,085 47,154 42.15%
Tax -11,362 -10,675 -8,852 -10,530 -6,144 -9,531 -8,407 5.14%
NP 378,117 22,638 30,076 37,948 42,427 26,554 38,747 46.15%
-
NP to SH 125,968 22,638 30,076 37,948 38,723 23,844 35,219 23.65%
-
Tax Rate 2.92% 32.04% 22.74% 21.72% 12.65% 26.41% 17.83% -
Total Cost 860,101 584,199 507,237 408,988 365,433 398,556 376,895 14.73%
-
Net Worth 1,175,207 815,055 773,358 682,469 489,443 475,061 433,014 18.09%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,175,207 815,055 773,358 682,469 489,443 475,061 433,014 18.09%
NOSH 192,153 192,153 192,153 192,153 192,153 152,400 152,400 3.93%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 30.54% 3.73% 5.60% 8.49% 10.40% 6.25% 9.32% -
ROE 10.72% 2.78% 3.89% 5.56% 7.91% 5.02% 8.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 644.39 315.81 279.63 232.59 254.49 278.94 272.73 15.40%
EPS 65.56 11.78 15.65 19.75 24.77 15.65 23.11 18.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.116 4.2417 4.0247 3.5517 3.054 3.1172 2.8413 13.62%
Adjusted Per Share Value based on latest NOSH - 192,153
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 644.39 315.81 279.63 232.59 212.26 221.24 216.31 19.94%
EPS 65.56 11.78 15.65 19.75 20.15 12.41 18.33 23.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.116 4.2417 4.0247 3.5517 2.5472 2.4723 2.2535 18.09%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 3.65 2.36 3.40 3.44 2.51 2.64 3.36 -
P/RPS 0.57 0.75 1.22 1.48 0.99 0.95 1.23 -12.02%
P/EPS 5.57 20.03 21.72 17.42 10.39 16.87 14.54 -14.77%
EY 17.96 4.99 4.60 5.74 9.63 5.93 6.88 17.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.84 0.97 0.82 0.85 1.18 -10.65%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 23/08/18 30/08/17 24/08/16 26/08/15 28/08/14 23/08/13 -
Price 3.11 2.50 3.30 3.36 2.06 2.52 3.39 -
P/RPS 0.48 0.79 1.18 1.44 0.81 0.90 1.24 -14.62%
P/EPS 4.74 21.22 21.08 17.01 8.53 16.11 14.67 -17.15%
EY 21.08 4.71 4.74 5.88 11.73 6.21 6.82 20.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.82 0.95 0.67 0.81 1.19 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment