[AXREIT] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 102.4%
YoY- -41.04%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 40,869 34,691 30,137 21,880 19,074 0 -
PBT 36,147 22,961 18,620 12,641 21,559 0 -
Tax 0 0 0 3 -114 0 -
NP 36,147 22,961 18,620 12,644 21,445 0 -
-
NP to SH 36,147 22,961 18,620 12,644 21,445 0 -
-
Tax Rate 0.00% 0.00% 0.00% -0.02% 0.53% - -
Total Cost 4,722 11,730 11,517 9,236 -2,371 0 -
-
Net Worth 565,207 450,465 410,086 294,271 286,482 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 23,647 20,478 18,347 12,561 12,759 - -
Div Payout % 65.42% 89.19% 98.54% 99.35% 59.50% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 565,207 450,465 410,086 294,271 286,482 0 -
NOSH 307,111 255,975 247,936 205,928 205,806 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 88.45% 66.19% 61.78% 57.79% 112.43% 0.00% -
ROE 6.40% 5.10% 4.54% 4.30% 7.49% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.31 13.55 12.16 10.63 9.27 0.00 -
EPS 11.77 8.97 7.51 6.14 10.42 0.00 -
DPS 7.70 8.00 7.40 6.10 6.20 0.00 -
NAPS 1.8404 1.7598 1.654 1.429 1.392 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,691
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.34 1.99 1.72 1.25 1.09 0.00 -
EPS 2.07 1.31 1.07 0.72 1.23 0.00 -
DPS 1.35 1.17 1.05 0.72 0.73 0.00 -
NAPS 0.3234 0.2578 0.2347 0.1684 0.1639 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 2.02 1.50 1.68 2.23 1.72 0.00 -
P/RPS 15.18 11.07 13.82 20.99 18.56 0.00 -
P/EPS 17.16 16.72 22.37 36.32 16.51 0.00 -
EY 5.83 5.98 4.47 2.75 6.06 0.00 -
DY 3.81 5.33 4.40 2.74 3.60 0.00 -
P/NAPS 1.10 0.85 1.02 1.56 1.24 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/07/10 20/07/09 04/08/08 26/07/07 01/08/06 - -
Price 2.07 1.69 1.68 2.18 1.76 0.00 -
P/RPS 15.56 12.47 13.82 20.52 18.99 0.00 -
P/EPS 17.59 18.84 22.37 35.50 16.89 0.00 -
EY 5.69 5.31 4.47 2.82 5.92 0.00 -
DY 3.72 4.73 4.40 2.80 3.52 0.00 -
P/NAPS 1.12 0.96 1.02 1.53 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment