[AXREIT] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 2.4%
YoY- -56.75%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 14,463 13,013 11,934 11,069 10,811 10,813 11,081 19.41%
PBT 9,033 18,577 37,386 6,394 6,247 14,805 6,818 20.60%
Tax 0 0 0 3 0 -3 -143 -
NP 9,033 18,577 37,386 6,397 6,247 14,802 6,675 22.32%
-
NP to SH 9,033 18,577 37,386 6,397 6,247 14,802 6,675 22.32%
-
Tax Rate 0.00% 0.00% 0.00% -0.05% 0.00% 0.02% 2.10% -
Total Cost 5,430 -5,564 -25,452 4,672 4,564 -3,989 4,406 14.93%
-
Net Worth 397,355 334,674 324,217 293,932 294,619 293,981 286,983 24.20%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 8,744 8,073 7,436 6,376 6,185 7,411 6,489 21.97%
Div Payout % 96.81% 43.46% 19.89% 99.68% 99.01% 50.07% 97.22% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 397,355 334,674 324,217 293,932 294,619 293,981 286,983 24.20%
NOSH 240,239 205,953 205,983 205,691 206,171 205,869 206,018 10.77%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 62.46% 142.76% 313.27% 57.79% 57.78% 136.89% 60.24% -
ROE 2.27% 5.55% 11.53% 2.18% 2.12% 5.04% 2.33% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.02 6.32 5.79 5.38 5.24 5.25 5.38 7.77%
EPS 3.76 9.02 18.15 3.11 3.03 7.19 3.24 10.42%
DPS 3.64 3.92 3.61 3.10 3.00 3.60 3.15 10.10%
NAPS 1.654 1.625 1.574 1.429 1.429 1.428 1.393 12.11%
Adjusted Per Share Value based on latest NOSH - 205,691
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.72 0.65 0.59 0.55 0.54 0.54 0.55 19.64%
EPS 0.45 0.92 1.86 0.32 0.31 0.74 0.33 22.94%
DPS 0.43 0.40 0.37 0.32 0.31 0.37 0.32 21.74%
NAPS 0.1976 0.1665 0.1613 0.1462 0.1465 0.1462 0.1427 24.20%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.70 1.85 1.91 2.23 1.76 1.68 1.80 -
P/RPS 28.24 29.28 32.97 41.44 33.56 31.99 33.47 -10.70%
P/EPS 45.21 20.51 10.52 71.70 58.09 23.37 55.56 -12.82%
EY 2.21 4.88 9.50 1.39 1.72 4.28 1.80 14.64%
DY 2.14 2.12 1.89 1.39 1.70 2.14 1.75 14.33%
P/NAPS 1.03 1.14 1.21 1.56 1.23 1.18 1.29 -13.92%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 05/05/08 07/01/08 31/10/07 26/07/07 28/05/07 29/01/07 20/11/06 -
Price 1.76 1.86 1.89 2.18 1.97 1.85 1.74 -
P/RPS 29.23 29.44 32.62 40.51 37.57 35.22 32.35 -6.53%
P/EPS 46.81 20.62 10.41 70.10 65.02 25.73 53.70 -8.74%
EY 2.14 4.85 9.60 1.43 1.54 3.89 1.86 9.79%
DY 2.07 2.11 1.91 1.42 1.52 1.95 1.81 9.35%
P/NAPS 1.06 1.14 1.20 1.53 1.38 1.30 1.25 -10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment