[ALAM] YoY Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -314.05%
YoY- -18.8%
Quarter Report
View:
Show?
Cumulative Result
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 277,894 248,421 301,840 93,240 159,850 247,463 350,222 -3.49%
PBT -189,950 -115,657 -73,516 -169,749 -145,844 -133,485 12,610 -
Tax -968 -230 -395 -1,858 -663 -1,263 32,534 -
NP -190,918 -115,887 -73,911 -171,607 -146,507 -134,748 45,144 -
-
NP to SH -190,733 -115,525 -71,832 -174,844 -147,179 -131,404 44,809 -
-
Tax Rate - - - - - - -258.00% -
Total Cost 468,812 364,308 375,751 264,847 306,357 382,211 305,078 6.83%
-
Net Worth 61,272 234,982 370,444 397,518 351,295 749,558 878,237 -33.60%
Dividend
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 61,272 234,982 370,444 397,518 351,295 749,558 878,237 -33.60%
NOSH 1,531,828 1,368,882 1,035,019 924,460 924,460 924,460 924,460 8.07%
Ratio Analysis
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -68.70% -46.65% -24.49% -184.05% -91.65% -54.45% 12.89% -
ROE -311.29% -49.16% -19.39% -43.98% -41.90% -17.53% 5.10% -
Per Share
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 18.14 17.97 30.15 10.09 17.29 26.74 37.88 -10.70%
EPS -12.90 -9.30 -7.60 -18.90 -15.90 -14.20 4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.17 0.37 0.43 0.38 0.81 0.95 -38.56%
Adjusted Per Share Value based on latest NOSH - 924,460
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 18.14 16.22 19.70 6.09 10.44 16.15 22.86 -3.49%
EPS -12.45 -7.54 -4.69 -11.41 -9.61 -8.58 2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.1534 0.2418 0.2595 0.2293 0.4893 0.5733 -33.60%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.035 0.085 0.13 0.08 0.18 0.265 0.425 -
P/RPS 0.19 0.47 0.43 0.79 1.04 1.07 1.12 -23.88%
P/EPS -0.28 -1.02 -1.81 -0.42 -1.13 -1.78 8.77 -
EY -355.75 -98.33 -55.19 -236.41 -88.45 -56.07 11.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.50 0.35 0.19 0.47 0.33 0.45 10.86%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/08/22 31/03/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.03 0.085 0.115 0.095 0.16 0.295 0.36 -
P/RPS 0.17 0.47 0.38 0.94 0.93 1.19 0.95 -23.25%
P/EPS -0.24 -1.02 -1.60 -0.50 -1.00 -1.99 7.43 -
EY -415.05 -98.33 -62.39 -199.09 -99.50 -50.37 13.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 0.31 0.22 0.42 0.37 0.38 11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment