[ALAQAR] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -79.64%
YoY- -2.87%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 30,211 27,250 29,159 28,161 26,447 25,545 24,904 3.27%
PBT 17,267 18,955 17,451 15,505 15,963 16,742 15,025 2.34%
Tax 0 0 0 0 0 1 0 -
NP 17,267 18,955 17,451 15,505 15,963 16,743 15,025 2.34%
-
NP to SH 17,267 18,955 17,451 15,505 15,963 16,743 15,025 2.34%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -0.01% 0.00% -
Total Cost 12,944 8,295 11,708 12,656 10,484 8,802 9,879 4.60%
-
Net Worth 972,008 950,966 936,246 957,516 948,463 910,647 883,484 1.60%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 15,129 14,719 25,391 14,866 15,234 28,764 27,672 -9.56%
Div Payout % 87.62% 77.66% 145.50% 95.88% 95.44% 171.80% 184.18% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 972,008 950,966 936,246 957,516 948,463 910,647 883,484 1.60%
NOSH 756,485 735,985 735,985 735,985 735,985 728,226 728,226 0.63%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 57.15% 69.56% 59.85% 55.06% 60.36% 65.54% 60.33% -
ROE 1.78% 1.99% 1.86% 1.62% 1.68% 1.84% 1.70% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.99 3.70 3.96 3.83 3.59 3.51 3.42 2.60%
EPS 2.28 2.58 2.37 2.11 2.17 2.30 2.06 1.70%
DPS 2.00 2.00 3.45 2.02 2.07 3.95 3.80 -10.14%
NAPS 1.2849 1.2921 1.2721 1.301 1.2887 1.2505 1.2132 0.96%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.59 3.24 3.47 3.35 3.15 3.04 2.96 3.26%
EPS 2.05 2.26 2.08 1.84 1.90 1.99 1.79 2.28%
DPS 1.80 1.75 3.02 1.77 1.81 3.42 3.29 -9.55%
NAPS 1.1565 1.1315 1.1139 1.1392 1.1285 1.0835 1.0512 1.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.33 1.20 1.31 1.39 1.37 1.15 1.55 -
P/RPS 33.30 32.41 33.06 36.33 38.13 32.78 45.32 -5.00%
P/EPS 58.27 46.59 55.25 65.98 63.16 50.02 75.12 -4.14%
EY 1.72 2.15 1.81 1.52 1.58 2.00 1.33 4.37%
DY 1.50 1.67 2.63 1.45 1.51 3.43 2.45 -7.84%
P/NAPS 1.04 0.93 1.03 1.07 1.06 0.92 1.28 -3.39%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 -
Price 1.24 1.20 1.30 1.35 1.41 1.22 1.52 -
P/RPS 31.05 32.41 32.81 35.28 39.24 34.78 44.45 -5.80%
P/EPS 54.33 46.59 54.83 64.08 65.01 53.06 73.67 -4.94%
EY 1.84 2.15 1.82 1.56 1.54 1.88 1.36 5.16%
DY 1.61 1.67 2.65 1.50 1.47 3.24 2.50 -7.06%
P/NAPS 0.97 0.93 1.02 1.04 1.09 0.98 1.25 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment