[ALAQAR] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -80.22%
YoY- 11.43%
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 29,159 28,161 26,447 25,545 24,904 26,415 27,566 0.93%
PBT 17,451 15,505 15,963 16,742 15,025 16,336 15,510 1.98%
Tax 0 0 0 1 0 0 -187 -
NP 17,451 15,505 15,963 16,743 15,025 16,336 15,323 2.18%
-
NP to SH 17,451 15,505 15,963 16,743 15,025 16,336 15,323 2.18%
-
Tax Rate 0.00% 0.00% 0.00% -0.01% 0.00% 0.00% 1.21% -
Total Cost 11,708 12,656 10,484 8,802 9,879 10,079 12,243 -0.74%
-
Net Worth 936,246 957,516 948,463 910,647 883,484 877,294 821,661 2.19%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 25,391 14,866 15,234 28,764 27,672 18,424 26,397 -0.64%
Div Payout % 145.50% 95.88% 95.44% 171.80% 184.18% 112.78% 172.27% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 936,246 957,516 948,463 910,647 883,484 877,294 821,661 2.19%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 696,499 0.92%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 59.85% 55.06% 60.36% 65.54% 60.33% 61.84% 55.59% -
ROE 1.86% 1.62% 1.68% 1.84% 1.70% 1.86% 1.86% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.96 3.83 3.59 3.51 3.42 3.63 3.96 0.00%
EPS 2.37 2.11 2.17 2.30 2.06 2.24 2.20 1.24%
DPS 3.45 2.02 2.07 3.95 3.80 2.53 3.79 -1.55%
NAPS 1.2721 1.301 1.2887 1.2505 1.2132 1.2047 1.1797 1.26%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.47 3.35 3.15 3.04 2.96 3.14 3.28 0.94%
EPS 2.08 1.84 1.90 1.99 1.79 1.94 1.82 2.24%
DPS 3.02 1.77 1.81 3.42 3.29 2.19 3.14 -0.64%
NAPS 1.1139 1.1392 1.1285 1.0835 1.0512 1.0438 0.9776 2.19%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.31 1.39 1.37 1.15 1.55 1.52 1.38 -
P/RPS 33.06 36.33 38.13 32.78 45.32 41.90 34.87 -0.88%
P/EPS 55.25 65.98 63.16 50.02 75.12 67.76 62.73 -2.09%
EY 1.81 1.52 1.58 2.00 1.33 1.48 1.59 2.18%
DY 2.63 1.45 1.51 3.43 2.45 1.66 2.75 -0.74%
P/NAPS 1.03 1.07 1.06 0.92 1.28 1.26 1.17 -2.09%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 20/05/16 28/05/15 -
Price 1.30 1.35 1.41 1.22 1.52 1.55 1.33 -
P/RPS 32.81 35.28 39.24 34.78 44.45 42.73 33.60 -0.39%
P/EPS 54.83 64.08 65.01 53.06 73.67 69.10 60.45 -1.61%
EY 1.82 1.56 1.54 1.88 1.36 1.45 1.65 1.64%
DY 2.65 1.50 1.47 3.24 2.50 1.63 2.85 -1.20%
P/NAPS 1.02 1.04 1.09 0.98 1.25 1.29 1.13 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment