[ALAQAR] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -76.32%
YoY- -8.03%
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 28,161 26,447 25,545 24,904 26,415 27,566 27,142 0.61%
PBT 15,505 15,963 16,742 15,025 16,336 15,510 15,018 0.53%
Tax 0 0 1 0 0 -187 -191 -
NP 15,505 15,963 16,743 15,025 16,336 15,323 14,827 0.74%
-
NP to SH 15,505 15,963 16,743 15,025 16,336 15,323 14,827 0.74%
-
Tax Rate 0.00% 0.00% -0.01% 0.00% 0.00% 1.21% 1.27% -
Total Cost 12,656 10,484 8,802 9,879 10,079 12,243 12,315 0.45%
-
Net Worth 957,516 948,463 910,647 883,484 877,294 821,661 801,910 2.99%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 14,866 15,234 28,764 27,672 18,424 26,397 27,774 -9.88%
Div Payout % 95.88% 95.44% 171.80% 184.18% 112.78% 172.27% 187.32% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 957,516 948,463 910,647 883,484 877,294 821,661 801,910 2.99%
NOSH 735,985 735,985 728,226 728,226 728,226 696,499 696,103 0.93%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 55.06% 60.36% 65.54% 60.33% 61.84% 55.59% 54.63% -
ROE 1.62% 1.68% 1.84% 1.70% 1.86% 1.86% 1.85% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.83 3.59 3.51 3.42 3.63 3.96 3.90 -0.30%
EPS 2.11 2.17 2.30 2.06 2.24 2.20 2.13 -0.15%
DPS 2.02 2.07 3.95 3.80 2.53 3.79 3.99 -10.71%
NAPS 1.301 1.2887 1.2505 1.2132 1.2047 1.1797 1.152 2.04%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.35 3.15 3.04 2.96 3.14 3.28 3.23 0.60%
EPS 1.84 1.90 1.99 1.79 1.94 1.82 1.76 0.74%
DPS 1.77 1.81 3.42 3.29 2.19 3.14 3.30 -9.85%
NAPS 1.1392 1.1285 1.0835 1.0512 1.0438 0.9776 0.9541 2.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.39 1.37 1.15 1.55 1.52 1.38 1.40 -
P/RPS 36.33 38.13 32.78 45.32 41.90 34.87 35.91 0.19%
P/EPS 65.98 63.16 50.02 75.12 67.76 62.73 65.73 0.06%
EY 1.52 1.58 2.00 1.33 1.48 1.59 1.52 0.00%
DY 1.45 1.51 3.43 2.45 1.66 2.75 2.85 -10.64%
P/NAPS 1.07 1.06 0.92 1.28 1.26 1.17 1.22 -2.16%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 29/05/19 24/05/18 23/05/17 20/05/16 28/05/15 26/05/14 -
Price 1.35 1.41 1.22 1.52 1.55 1.33 1.36 -
P/RPS 35.28 39.24 34.78 44.45 42.73 33.60 34.88 0.19%
P/EPS 64.08 65.01 53.06 73.67 69.10 60.45 63.85 0.05%
EY 1.56 1.54 1.88 1.36 1.45 1.65 1.57 -0.10%
DY 1.50 1.47 3.24 2.50 1.63 2.85 2.93 -10.54%
P/NAPS 1.04 1.09 0.98 1.25 1.29 1.13 1.18 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment