[AMFIRST] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 90.71%
YoY- 17.79%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 46,178 47,198 48,225 45,381 27,817 13.49%
PBT 18,951 20,586 20,927 18,310 15,544 5.07%
Tax 0 0 0 0 0 -
NP 18,951 20,586 20,927 18,310 15,544 5.07%
-
NP to SH 18,951 20,586 20,927 18,310 15,544 5.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,227 26,612 27,298 27,071 12,273 22.02%
-
Net Worth 603,387 580,610 570,346 428,805 442,274 8.06%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 19,208 20,628 20,884 18,309 15,543 5.43%
Div Payout % 101.36% 100.21% 99.80% 100.00% 100.00% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 603,387 580,610 570,346 428,805 442,274 8.06%
NOSH 428,755 428,874 428,831 428,805 429,392 -0.03%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 41.04% 43.62% 43.39% 40.35% 55.88% -
ROE 3.14% 3.55% 3.67% 4.27% 3.51% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 10.77 11.01 11.25 10.58 6.48 13.53%
EPS 4.42 4.80 4.88 4.27 3.62 5.11%
DPS 4.48 4.81 4.87 4.27 3.62 5.46%
NAPS 1.4073 1.3538 1.33 1.00 1.03 8.10%
Adjusted Per Share Value based on latest NOSH - 429,014
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 6.73 6.88 7.03 6.61 4.05 13.52%
EPS 2.76 3.00 3.05 2.67 2.26 5.11%
DPS 2.80 3.01 3.04 2.67 2.26 5.49%
NAPS 0.8791 0.8459 0.8309 0.6247 0.6443 8.07%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.12 1.19 1.04 0.88 0.00 -
P/RPS 10.40 10.81 9.25 8.32 0.00 -
P/EPS 25.34 24.79 21.31 20.61 0.00 -
EY 3.95 4.03 4.69 4.85 0.00 -
DY 4.00 4.04 4.68 4.85 0.00 -
P/NAPS 0.80 0.88 0.78 0.88 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 18/10/11 03/11/10 10/11/09 05/11/08 05/11/07 -
Price 1.16 1.19 1.05 0.79 0.00 -
P/RPS 10.77 10.81 9.34 7.46 0.00 -
P/EPS 26.24 24.79 21.52 18.50 0.00 -
EY 3.81 4.03 4.65 5.41 0.00 -
DY 3.86 4.04 4.64 5.41 0.00 -
P/NAPS 0.82 0.88 0.79 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment