[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -4.65%
YoY- 17.79%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 94,616 93,081 91,853 90,762 90,088 57,853 57,386 39.60%
PBT 42,304 179,071 36,465 36,620 38,404 31,313 31,460 21.85%
Tax 0 0 0 0 0 0 0 -
NP 42,304 179,071 36,465 36,620 38,404 31,313 31,460 21.85%
-
NP to SH 42,304 179,071 36,465 36,620 38,404 31,313 31,460 21.85%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 52,312 -85,990 55,388 54,142 51,684 26,540 25,926 59.74%
-
Net Worth 565,195 566,300 428,667 428,805 437,188 441,813 658,313 -9.67%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 37,538 24,405 36,619 - 31,312 31,459 -
Div Payout % - 20.96% 66.93% 100.00% - 100.00% 100.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 565,195 566,300 428,667 428,805 437,188 441,813 658,313 -9.67%
NOSH 428,178 429,015 428,667 428,805 428,616 428,945 651,795 -24.45%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 44.71% 192.38% 39.70% 40.35% 42.63% 54.13% 54.82% -
ROE 7.48% 31.62% 8.51% 8.54% 8.78% 7.09% 4.78% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 22.10 21.70 21.43 21.17 21.02 13.49 8.80 84.86%
EPS 9.88 41.74 8.51 8.54 8.96 7.30 4.83 61.21%
DPS 0.00 8.75 5.69 8.54 0.00 7.30 4.83 -
NAPS 1.32 1.32 1.00 1.00 1.02 1.03 1.01 19.55%
Adjusted Per Share Value based on latest NOSH - 429,014
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.78 13.56 13.38 13.22 13.12 8.43 8.36 39.58%
EPS 6.16 26.09 5.31 5.34 5.59 4.56 4.58 21.86%
DPS 0.00 5.47 3.56 5.34 0.00 4.56 4.58 -
NAPS 0.8234 0.825 0.6245 0.6247 0.6369 0.6437 0.9591 -9.67%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.89 0.85 0.80 0.88 0.88 0.87 0.90 -
P/RPS 4.03 3.92 3.73 4.16 4.19 6.45 10.22 -46.25%
P/EPS 9.01 2.04 9.40 10.30 9.82 11.92 18.65 -38.45%
EY 11.10 49.11 10.63 9.70 10.18 8.39 5.36 62.54%
DY 0.00 10.29 7.12 9.70 0.00 8.39 5.36 -
P/NAPS 0.67 0.64 0.80 0.88 0.86 0.84 0.89 -17.26%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 08/05/09 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 -
Price 0.96 0.92 0.86 0.79 0.87 0.94 0.88 -
P/RPS 4.34 4.24 4.01 3.73 4.14 6.97 10.00 -42.70%
P/EPS 9.72 2.20 10.11 9.25 9.71 12.88 18.23 -34.27%
EY 10.29 45.37 9.89 10.81 10.30 7.77 5.48 52.26%
DY 0.00 9.51 6.62 10.81 0.00 7.77 5.48 -
P/NAPS 0.73 0.70 0.86 0.79 0.85 0.91 0.87 -11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment