[AMFIRST] YoY Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 71.51%
YoY- -22.15%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 75,822 77,755 75,152 82,749 87,252 87,317 85,261 -1.93%
PBT 7,646 8,385 13,726 17,632 19,583 21,040 23,100 -16.82%
Tax 0 0 0 0 0 0 0 -
NP 7,646 8,385 13,726 17,632 19,583 21,040 23,100 -16.82%
-
NP to SH 7,646 8,385 13,726 17,632 19,583 21,040 23,100 -16.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 68,176 69,370 61,426 65,117 67,669 66,277 62,161 1.55%
-
Net Worth 796,157 799,040 820,113 838,508 836,724 843,313 861,159 -1.29%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 5,628 7,824 - 9,609 12,767 - 14,551 -14.63%
Div Payout % 73.61% 93.32% - 54.50% 65.19% - 62.99% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 796,157 799,040 820,113 838,508 836,724 843,313 861,159 -1.29%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 10.08% 10.78% 18.26% 21.31% 22.44% 24.10% 27.09% -
ROE 0.96% 1.05% 1.67% 2.10% 2.34% 2.49% 2.68% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 11.05 11.33 10.95 12.06 12.71 12.72 12.42 -1.92%
EPS 1.12 1.22 2.00 2.57 2.85 3.07 3.36 -16.72%
DPS 0.82 1.14 0.00 1.40 1.86 0.00 2.12 -14.63%
NAPS 1.1599 1.1641 1.1948 1.2216 1.219 1.2286 1.2546 -1.29%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 11.05 11.33 10.95 12.06 12.71 12.72 12.42 -1.92%
EPS 1.12 1.22 2.00 2.57 2.85 3.07 3.36 -16.72%
DPS 0.82 1.14 0.00 1.40 1.86 0.00 2.12 -14.63%
NAPS 1.1599 1.1641 1.1948 1.2216 1.219 1.2286 1.2546 -1.29%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.32 0.355 0.39 0.415 0.495 0.525 0.675 -
P/RPS 2.90 3.13 3.56 3.44 3.89 4.13 5.43 -9.92%
P/EPS 28.73 29.06 19.50 16.16 17.35 17.13 20.06 6.16%
EY 3.48 3.44 5.13 6.19 5.76 5.84 4.99 -5.82%
DY 2.56 3.21 0.00 3.37 3.76 0.00 3.14 -3.34%
P/NAPS 0.28 0.30 0.33 0.34 0.41 0.43 0.54 -10.36%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 21/02/23 21/02/22 22/02/21 24/02/20 11/02/19 22/02/18 -
Price 0.33 0.345 0.37 0.40 0.485 0.52 0.645 -
P/RPS 2.99 3.05 3.38 3.32 3.82 4.09 5.19 -8.77%
P/EPS 29.62 28.24 18.50 15.57 17.00 16.96 19.17 7.51%
EY 3.38 3.54 5.40 6.42 5.88 5.89 5.22 -6.98%
DY 2.48 3.30 0.00 3.50 3.84 0.00 3.29 -4.59%
P/NAPS 0.28 0.30 0.31 0.33 0.40 0.42 0.51 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment