[ATRIUM] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.58%
YoY- 9.41%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 38,766 33,004 19,652 17,750 17,354 13,504 13,282 19.52%
PBT 23,878 20,516 9,186 10,020 9,158 6,984 15,458 7.50%
Tax 0 0 0 0 0 0 -316 -
NP 23,878 20,516 9,186 10,020 9,158 6,984 15,142 7.87%
-
NP to SH 23,878 20,516 9,186 10,020 9,158 6,984 15,142 7.87%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.04% -
Total Cost 14,888 12,488 10,466 7,730 8,196 6,520 -1,860 -
-
Net Worth 266,443 263,250 208,952 180,886 171,520 173,602 171,812 7.57%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 19,234 16,370 9,938 4,872 4,506 3,654 12,910 6.86%
Div Payout % 80.55% 79.79% 108.20% 48.62% 49.21% 52.32% 85.27% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 266,443 263,250 208,952 180,886 171,520 173,602 171,812 7.57%
NOSH 204,625 204,625 146,161 121,801 121,801 121,801 121,801 9.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 61.60% 62.16% 46.74% 56.45% 52.77% 51.72% 114.00% -
ROE 8.96% 7.79% 4.40% 5.54% 5.34% 4.02% 8.81% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.94 16.13 13.45 14.57 14.25 11.09 10.90 9.63%
EPS 11.66 8.78 6.88 8.22 7.52 5.74 12.44 -1.07%
DPS 9.40 8.00 6.80 4.00 3.70 3.00 10.60 -1.98%
NAPS 1.3021 1.2865 1.4296 1.4851 1.4082 1.4253 1.4106 -1.32%
Adjusted Per Share Value based on latest NOSH - 121,801
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.60 12.43 7.40 6.68 6.54 5.09 5.00 19.53%
EPS 8.99 7.73 3.46 3.77 3.45 2.63 5.70 7.88%
DPS 7.24 6.16 3.74 1.83 1.70 1.38 4.86 6.86%
NAPS 1.0034 0.9913 0.7869 0.6812 0.6459 0.6537 0.647 7.58%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.50 1.03 1.17 1.07 1.17 1.07 1.14 -
P/RPS 7.92 6.39 8.70 7.34 8.21 9.65 10.45 -4.51%
P/EPS 12.85 10.27 18.62 13.01 15.56 18.66 9.17 5.77%
EY 7.78 9.73 5.37 7.69 6.43 5.36 10.91 -5.47%
DY 6.27 7.77 5.81 3.74 3.16 2.80 9.30 -6.35%
P/NAPS 1.15 0.80 0.82 0.72 0.83 0.75 0.81 6.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/07/21 06/08/20 25/07/19 25/07/18 27/07/17 02/08/16 07/08/15 -
Price 1.45 1.04 1.19 1.10 1.17 1.08 1.13 -
P/RPS 7.65 6.45 8.85 7.55 8.21 9.74 10.36 -4.92%
P/EPS 12.43 10.37 18.93 13.37 15.56 18.84 9.09 5.34%
EY 8.05 9.64 5.28 7.48 6.43 5.31 11.00 -5.06%
DY 6.48 7.69 5.71 3.64 3.16 2.78 9.38 -5.97%
P/NAPS 1.11 0.81 0.83 0.74 0.83 0.76 0.80 5.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment