[ATRIUM] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 55.55%
YoY- 22.94%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 36,893 29,579 28,565 29,213 24,769 14,746 13,879 17.67%
PBT 20,138 15,929 16,307 18,571 15,106 6,585 7,480 17.92%
Tax 0 0 0 0 0 0 0 -
NP 20,138 15,929 16,307 18,571 15,106 6,585 7,480 17.92%
-
NP to SH 20,138 15,929 16,307 18,571 15,106 6,585 7,480 17.92%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,755 13,650 12,258 10,642 9,663 8,161 6,399 17.38%
-
Net Worth 361,786 351,562 321,425 268,571 263,987 191,378 180,923 12.23%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 16,251 13,808 15,469 14,733 12,277 6,459 7,308 14.23%
Div Payout % 80.70% 86.69% 94.87% 79.33% 81.28% 98.09% 97.70% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 361,786 351,562 321,425 268,571 263,987 191,378 180,923 12.23%
NOSH 265,550 265,550 245,550 204,625 204,625 204,625 121,801 13.85%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 54.58% 53.85% 57.09% 63.57% 60.99% 44.66% 53.89% -
ROE 5.57% 4.53% 5.07% 6.91% 5.72% 3.44% 4.13% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.89 11.14 11.63 14.28 12.10 10.05 11.39 3.35%
EPS 7.58 6.05 7.72 9.08 6.44 4.77 6.14 3.57%
DPS 6.12 5.20 6.30 7.20 6.00 4.40 6.00 0.33%
NAPS 1.3624 1.3239 1.309 1.3125 1.2901 1.3037 1.4854 -1.42%
Adjusted Per Share Value based on latest NOSH - 204,625
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.89 11.14 10.76 11.00 9.33 5.55 5.23 17.66%
EPS 7.58 6.05 6.14 6.99 5.69 2.48 2.82 17.89%
DPS 6.12 5.20 5.83 5.55 4.62 2.43 2.75 14.24%
NAPS 1.3624 1.3239 1.2104 1.0114 0.9941 0.7207 0.6813 12.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.20 1.38 1.37 1.46 1.07 1.04 1.14 -
P/RPS 8.64 12.39 11.78 10.23 8.84 10.35 10.00 -2.40%
P/EPS 15.82 23.01 20.63 16.09 14.49 23.18 18.56 -2.62%
EY 6.32 4.35 4.85 6.22 6.90 4.31 5.39 2.68%
DY 5.10 3.77 4.60 4.93 5.61 4.23 5.26 -0.51%
P/NAPS 0.88 1.04 1.05 1.11 0.83 0.80 0.77 2.24%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/10/24 24/10/23 27/10/22 28/10/21 27/10/20 29/10/19 25/10/18 -
Price 1.25 1.40 1.40 1.44 1.08 1.06 1.11 -
P/RPS 9.00 12.57 12.03 10.09 8.92 10.55 9.74 -1.30%
P/EPS 16.48 23.34 21.08 15.87 14.63 23.63 18.07 -1.52%
EY 6.07 4.28 4.74 6.30 6.84 4.23 5.53 1.56%
DY 4.90 3.71 4.50 5.00 5.56 4.15 5.41 -1.63%
P/NAPS 0.92 1.06 1.07 1.10 0.84 0.81 0.75 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment