[ATRIUM] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 3.7%
YoY- 22.94%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 38,052 38,032 39,056 38,950 38,766 38,592 34,405 6.96%
PBT 21,874 22,040 18,286 24,761 23,878 26,128 21,111 2.40%
Tax 0 0 -81 0 0 0 -153 -
NP 21,874 22,040 18,205 24,761 23,878 26,128 20,958 2.90%
-
NP to SH 21,874 22,040 18,205 24,761 23,878 26,128 20,958 2.90%
-
Tax Rate 0.00% 0.00% 0.44% 0.00% 0.00% 0.00% 0.72% -
Total Cost 16,178 15,992 20,851 14,189 14,888 12,464 13,447 13.15%
-
Net Worth 264,314 263,373 263,087 268,571 266,443 266,156 265,747 -0.36%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 18,211 18,007 19,951 19,644 19,234 20,462 18,416 -0.74%
Div Payout % 83.26% 81.70% 109.59% 79.33% 80.55% 78.32% 87.87% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 264,314 263,373 263,087 268,571 266,443 266,156 265,747 -0.36%
NOSH 204,625 204,625 204,625 204,625 204,625 204,625 204,625 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 57.48% 57.95% 46.61% 63.57% 61.60% 67.70% 60.92% -
ROE 8.28% 8.37% 6.92% 9.22% 8.96% 9.82% 7.89% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 18.60 18.59 19.09 19.04 18.94 18.86 16.81 6.99%
EPS 10.70 10.76 8.90 12.11 11.66 12.76 10.24 2.98%
DPS 8.90 8.80 9.75 9.60 9.40 10.00 9.00 -0.74%
NAPS 1.2917 1.2871 1.2857 1.3125 1.3021 1.3007 1.2987 -0.36%
Adjusted Per Share Value based on latest NOSH - 204,625
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.33 14.32 14.71 14.67 14.60 14.53 12.96 6.94%
EPS 8.24 8.30 6.86 9.32 8.99 9.84 7.89 2.94%
DPS 6.86 6.78 7.51 7.40 7.24 7.71 6.94 -0.77%
NAPS 0.9953 0.9918 0.9907 1.0114 1.0034 1.0023 1.0007 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.46 1.46 1.50 1.46 1.50 1.34 1.15 -
P/RPS 7.85 7.86 7.86 7.67 7.92 7.11 6.84 9.64%
P/EPS 13.66 13.56 16.86 12.07 12.85 10.49 11.23 13.99%
EY 7.32 7.38 5.93 8.29 7.78 9.53 8.91 -12.31%
DY 6.10 6.03 6.50 6.58 6.27 7.46 7.83 -15.37%
P/NAPS 1.13 1.13 1.17 1.11 1.15 1.03 0.89 17.30%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 28/07/22 28/04/22 27/01/22 28/10/21 27/07/21 27/04/21 26/01/21 -
Price 1.47 1.50 1.50 1.44 1.45 1.44 1.23 -
P/RPS 7.90 8.07 7.86 7.56 7.65 7.64 7.32 5.22%
P/EPS 13.75 13.93 16.86 11.90 12.43 11.28 12.01 9.46%
EY 7.27 7.18 5.93 8.40 8.05 8.87 8.33 -8.69%
DY 6.05 5.87 6.50 6.67 6.48 6.94 7.32 -11.96%
P/NAPS 1.14 1.17 1.17 1.10 1.11 1.11 0.95 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment