[DELEUM] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[DELEUM] DELEUM BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -95.03%
YoY- -77.88%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 151,202 127,502 108,507 89,963 151,873 135,867 101,359 6.88%
PBT 4,102 2,648 4,722 3,918 11,488 11,925 15,846 -20.15%
Tax -1,094 -1,955 -3,355 -1,691 -3,745 -1,632 -3,520 -17.68%
NP 3,008 693 1,367 2,227 7,743 10,293 12,326 -20.93%
-
NP to SH 2,160 2,813 1,402 1,317 5,953 8,228 9,753 -22.19%
-
Tax Rate 26.67% 73.83% 71.05% 43.16% 32.60% 13.69% 22.21% -
Total Cost 148,194 126,809 107,140 87,736 144,130 125,574 89,033 8.85%
-
Net Worth 341,133 324,742 308,208 291,336 283,666 263,615 150,046 14.65%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 341,133 324,742 308,208 291,336 283,666 263,615 150,046 14.65%
NOSH 401,553 401,125 400,942 399,090 399,530 399,417 150,046 17.81%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.99% 0.54% 1.26% 2.48% 5.10% 7.58% 12.16% -
ROE 0.63% 0.87% 0.45% 0.45% 2.10% 3.12% 6.50% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 37.67 31.80 27.11 22.54 38.01 34.02 67.55 -9.26%
EPS 0.54 0.70 0.35 0.33 1.49 2.06 2.44 -22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.81 0.77 0.73 0.71 0.66 1.00 -2.66%
Adjusted Per Share Value based on latest NOSH - 399,090
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 37.65 31.75 27.02 22.40 37.82 33.84 25.24 6.88%
EPS 0.54 0.70 0.35 0.33 1.48 2.05 2.43 -22.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8495 0.8087 0.7675 0.7255 0.7064 0.6565 0.3737 14.65%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.47 1.09 1.11 1.02 1.20 1.53 6.09 -
P/RPS 1.25 3.43 4.09 4.52 3.16 4.50 9.02 -28.04%
P/EPS 87.33 155.35 316.91 309.09 80.54 74.27 93.69 -1.16%
EY 1.15 0.64 0.32 0.32 1.24 1.35 1.07 1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.35 1.44 1.40 1.69 2.32 6.09 -32.99%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 27/05/19 21/05/18 23/05/17 19/05/16 20/05/15 21/05/14 -
Price 0.75 1.00 1.32 0.97 1.15 1.58 6.34 -
P/RPS 1.99 3.14 4.87 4.30 3.03 4.64 9.39 -22.76%
P/EPS 139.35 142.52 376.86 293.94 77.18 76.70 97.54 6.11%
EY 0.72 0.70 0.27 0.34 1.30 1.30 1.03 -5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.23 1.71 1.33 1.62 2.39 6.34 -28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment