[SAB] YoY Cumulative Quarter Result on 31-Jan-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jan-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 156,259 181,892 188,768 0 -100.00%
PBT 20,598 29,269 10,885 0 -100.00%
Tax -190 -67 -200 0 -100.00%
NP 20,408 29,202 10,685 0 -100.00%
-
NP to SH 20,408 29,202 10,685 0 -100.00%
-
Tax Rate 0.92% 0.23% 1.84% - -
Total Cost 135,851 152,690 178,083 0 -100.00%
-
Net Worth 313,565 293,592 284,164 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 313,565 293,592 284,164 0 -100.00%
NOSH 104,871 104,854 104,857 142,074 0.31%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 13.06% 16.05% 5.66% 0.00% -
ROE 6.51% 9.95% 3.76% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 149.00 173.47 180.02 0.00 -100.00%
EPS 19.46 27.85 10.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.80 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 114.11 132.83 137.85 0.00 -100.00%
EPS 14.90 21.33 7.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2899 2.144 2.0752 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 1.98 1.75 1.80 0.00 -
P/RPS 1.33 1.01 1.00 0.00 -100.00%
P/EPS 10.17 6.28 17.66 0.00 -100.00%
EY 9.83 15.91 5.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/03/02 29/03/01 27/03/00 - -
Price 1.95 1.75 2.05 0.00 -
P/RPS 1.31 1.01 1.14 0.00 -100.00%
P/EPS 10.02 6.28 20.12 0.00 -100.00%
EY 9.98 15.91 4.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment