[TASCO] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 129.78%
YoY- 14.52%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 408,022 371,065 372,733 349,048 277,816 246,722 257,417 7.97%
PBT 20,825 7,664 10,415 21,407 19,044 17,861 24,196 -2.46%
Tax -6,031 -2,009 -2,458 -5,099 -4,798 -4,616 -6,085 -0.14%
NP 14,794 5,655 7,957 16,308 14,246 13,245 18,111 -3.31%
-
NP to SH 13,338 5,387 7,785 16,186 14,134 13,184 18,054 -4.91%
-
Tax Rate 28.96% 26.21% 23.60% 23.82% 25.19% 25.84% 25.15% -
Total Cost 393,228 365,410 364,776 332,740 263,570 233,477 239,306 8.62%
-
Net Worth 446,000 432,000 364,000 351,999 327,999 306,999 290,000 7.43%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 4,000 - - - - - - -
Div Payout % 29.99% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 446,000 432,000 364,000 351,999 327,999 306,999 290,000 7.43%
NOSH 200,000 200,000 200,000 200,000 200,000 100,000 100,000 12.23%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.63% 1.52% 2.13% 4.67% 5.13% 5.37% 7.04% -
ROE 2.99% 1.25% 2.14% 4.60% 4.31% 4.29% 6.23% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 204.01 185.53 186.37 174.52 138.91 246.72 257.42 -3.79%
EPS 6.67 2.69 3.89 8.09 7.07 13.18 18.05 -15.27%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.16 1.82 1.76 1.64 3.07 2.90 -4.28%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 51.00 46.38 46.59 43.63 34.73 30.84 32.18 7.96%
EPS 1.67 0.67 0.97 2.02 1.77 1.65 2.26 -4.91%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5575 0.54 0.455 0.44 0.41 0.3838 0.3625 7.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.42 1.05 1.59 2.34 1.52 3.60 3.40 -
P/RPS 0.70 0.57 0.85 1.34 1.09 1.46 1.32 -10.02%
P/EPS 21.29 38.98 40.85 28.91 21.51 27.31 18.83 2.06%
EY 4.70 2.57 2.45 3.46 4.65 3.66 5.31 -2.01%
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.87 1.33 0.93 1.17 1.17 -9.55%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/10/20 21/11/19 15/11/18 16/11/17 16/11/16 12/11/15 18/11/14 -
Price 2.30 1.16 1.24 2.37 1.50 1.86 3.06 -
P/RPS 1.13 0.63 0.67 1.36 1.08 0.75 1.19 -0.85%
P/EPS 34.49 43.07 31.86 29.28 21.23 14.11 16.95 12.55%
EY 2.90 2.32 3.14 3.41 4.71 7.09 5.90 -11.15%
DY 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.54 0.68 1.35 0.91 0.61 1.06 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment