[DAYANG] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 167.17%
YoY- -4.61%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 308,927 305,411 364,484 399,045 199,494 189,509 182,054 9.20%
PBT -72,351 -9,930 91,830 110,361 107,458 57,560 52,378 -
Tax -20,904 -19,219 -22,094 -21,002 -13,784 -10,459 -11,412 10.60%
NP -93,255 -29,149 69,736 89,359 93,674 47,101 40,966 -
-
NP to SH -90,803 -28,338 69,736 89,359 93,674 38,493 40,966 -
-
Tax Rate - - 24.06% 19.03% 12.83% 18.17% 21.79% -
Total Cost 402,182 334,560 294,748 309,686 105,820 142,408 141,088 19.05%
-
Net Worth 1,202,879 1,114,218 1,017,531 726,093 632,189 435,685 469,934 16.94%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 28,878 54,973 22,457 25,539 -
Div Payout % - - - 32.32% 58.69% 58.34% 62.34% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,202,879 1,114,218 1,017,531 726,093 632,189 435,685 469,934 16.94%
NOSH 964,809 877,337 877,182 825,106 549,730 449,159 510,797 11.17%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -30.19% -9.54% 19.13% 22.39% 46.96% 24.85% 22.50% -
ROE -7.55% -2.54% 6.85% 12.31% 14.82% 8.84% 8.72% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 32.87 34.81 41.55 48.36 36.29 42.19 35.64 -1.33%
EPS -9.99 -3.23 7.95 10.83 17.04 8.57 8.02 -
DPS 0.00 0.00 0.00 3.50 10.00 5.00 5.00 -
NAPS 1.28 1.27 1.16 0.88 1.15 0.97 0.92 5.65%
Adjusted Per Share Value based on latest NOSH - 825,256
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 26.68 26.38 31.48 34.47 17.23 16.37 15.72 9.20%
EPS -7.84 -2.45 6.02 7.72 8.09 3.32 3.54 -
DPS 0.00 0.00 0.00 2.49 4.75 1.94 2.21 -
NAPS 1.039 0.9624 0.8789 0.6271 0.546 0.3763 0.4059 16.94%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.03 1.08 2.25 3.60 4.90 1.91 2.03 -
P/RPS 3.13 3.10 5.41 7.44 13.50 4.53 5.70 -9.49%
P/EPS -10.66 -33.44 28.30 33.24 28.76 22.29 25.31 -
EY -9.38 -2.99 3.53 3.01 3.48 4.49 3.95 -
DY 0.00 0.00 0.00 0.97 2.04 2.62 2.46 -
P/NAPS 0.80 0.85 1.94 4.09 4.26 1.97 2.21 -15.56%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 24/08/16 25/08/15 22/08/14 26/08/13 28/08/12 23/08/11 -
Price 0.885 1.01 1.50 3.69 4.72 2.01 1.83 -
P/RPS 2.69 2.90 3.61 7.63 13.01 4.76 5.13 -10.19%
P/EPS -9.16 -31.27 18.87 34.07 27.70 23.45 22.82 -
EY -10.92 -3.20 5.30 2.93 3.61 4.26 4.38 -
DY 0.00 0.00 0.00 0.95 2.12 2.49 2.73 -
P/NAPS 0.69 0.80 1.29 4.19 4.10 2.07 1.99 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment