[DAYANG] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -39.59%
YoY- 11.59%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 193,581 174,434 221,694 111,570 114,669 98,696 56,495 22.76%
PBT 12,808 46,082 66,399 41,499 37,389 30,177 18,261 -5.73%
Tax -15,155 -10,706 -11,767 -6,220 -6,015 -5,854 -3,851 25.62%
NP -2,347 35,376 54,632 35,279 31,374 24,323 14,410 -
-
NP to SH -1,953 35,376 54,632 35,279 31,615 24,323 14,410 -
-
Tax Rate 118.32% 23.23% 17.72% 14.99% 16.09% 19.40% 21.09% -
Total Cost 195,928 139,058 167,062 76,291 83,295 74,373 42,085 29.18%
-
Net Worth 1,127,413 1,018,266 726,225 631,944 537,067 506,270 352,322 21.37%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 28,883 27,475 - 27,514 17,616 -
Div Payout % - - 52.87% 77.88% - 113.12% 122.25% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,127,413 1,018,266 726,225 631,944 537,067 506,270 352,322 21.37%
NOSH 887,727 877,816 825,256 549,517 553,677 550,294 352,322 16.63%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1.21% 20.28% 24.64% 31.62% 27.36% 24.64% 25.51% -
ROE -0.17% 3.47% 7.52% 5.58% 5.89% 4.80% 4.09% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 21.81 19.87 26.86 20.30 20.71 17.94 16.04 5.24%
EPS -0.22 4.03 6.62 6.42 5.71 4.42 4.09 -
DPS 0.00 0.00 3.50 5.00 0.00 5.00 5.00 -
NAPS 1.27 1.16 0.88 1.15 0.97 0.92 1.00 4.06%
Adjusted Per Share Value based on latest NOSH - 549,517
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.72 15.07 19.15 9.64 9.90 8.52 4.88 22.75%
EPS -0.17 3.06 4.72 3.05 2.73 2.10 1.24 -
DPS 0.00 0.00 2.49 2.37 0.00 2.38 1.52 -
NAPS 0.9738 0.8795 0.6273 0.5458 0.4639 0.4373 0.3043 21.37%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.08 2.25 3.60 4.90 1.91 2.03 1.60 -
P/RPS 4.95 11.32 13.40 24.13 9.22 11.32 9.98 -11.02%
P/EPS -490.91 55.83 54.38 76.32 33.45 45.93 39.12 -
EY -0.20 1.79 1.84 1.31 2.99 2.18 2.56 -
DY 0.00 0.00 0.97 1.02 0.00 2.46 3.13 -
P/NAPS 0.85 1.94 4.09 4.26 1.97 2.21 1.60 -9.99%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 25/08/15 22/08/14 26/08/13 28/08/12 23/08/11 23/08/10 -
Price 1.01 1.50 3.69 4.72 2.01 1.83 1.67 -
P/RPS 4.63 7.55 13.74 23.25 9.71 10.20 10.41 -12.62%
P/EPS -459.09 37.22 55.74 73.52 35.20 41.40 40.83 -
EY -0.22 2.69 1.79 1.36 2.84 2.42 2.45 -
DY 0.00 0.00 0.95 1.06 0.00 2.73 2.99 -
P/NAPS 0.80 1.29 4.19 4.10 2.07 1.99 1.67 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment