[DAYANG] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 46.15%
YoY- 68.79%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Revenue 221,694 111,570 114,669 98,696 56,495 63,169 52,876 25.76%
PBT 66,399 41,499 37,389 30,177 18,261 21,251 41,682 7.73%
Tax -11,767 -6,220 -6,015 -5,854 -3,851 -5,076 -13,654 -2.35%
NP 54,632 35,279 31,374 24,323 14,410 16,175 28,028 11.26%
-
NP to SH 54,632 35,279 31,615 24,323 14,410 16,175 28,028 11.26%
-
Tax Rate 17.72% 14.99% 16.09% 19.40% 21.09% 23.89% 32.76% -
Total Cost 167,062 76,291 83,295 74,373 42,085 46,994 24,848 35.63%
-
Net Worth 726,225 631,944 537,067 506,270 352,322 323,500 6,021,106 -28.70%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Div 28,883 27,475 - 27,514 17,616 - - -
Div Payout % 52.87% 77.88% - 113.12% 122.25% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Net Worth 726,225 631,944 537,067 506,270 352,322 323,500 6,021,106 -28.70%
NOSH 825,256 549,517 553,677 550,294 352,322 351,630 93,582 41.64%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
NP Margin 24.64% 31.62% 27.36% 24.64% 25.51% 25.61% 53.01% -
ROE 7.52% 5.58% 5.89% 4.80% 4.09% 5.00% 0.47% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
RPS 26.86 20.30 20.71 17.94 16.04 17.96 56.50 -11.21%
EPS 6.62 6.42 5.71 4.42 4.09 4.60 29.95 -21.44%
DPS 3.50 5.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 0.88 1.15 0.97 0.92 1.00 0.92 64.34 -49.66%
Adjusted Per Share Value based on latest NOSH - 550,294
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
RPS 19.15 9.64 9.90 8.52 4.88 5.46 4.57 25.75%
EPS 4.72 3.05 2.73 2.10 1.24 1.40 2.42 11.27%
DPS 2.49 2.37 0.00 2.38 1.52 0.00 0.00 -
NAPS 0.6273 0.5458 0.4639 0.4373 0.3043 0.2794 5.2006 -28.70%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 - -
Price 3.60 4.90 1.91 2.03 1.60 0.86 0.00 -
P/RPS 13.40 24.13 9.22 11.32 9.98 4.79 0.00 -
P/EPS 54.38 76.32 33.45 45.93 39.12 18.70 0.00 -
EY 1.84 1.31 2.99 2.18 2.56 5.35 0.00 -
DY 0.97 1.02 0.00 2.46 3.13 0.00 0.00 -
P/NAPS 4.09 4.26 1.97 2.21 1.60 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 CAGR
Date 22/08/14 26/08/13 28/08/12 23/08/11 23/08/10 28/08/09 22/04/08 -
Price 3.69 4.72 2.01 1.83 1.67 0.96 0.00 -
P/RPS 13.74 23.25 9.71 10.20 10.41 5.34 0.00 -
P/EPS 55.74 73.52 35.20 41.40 40.83 20.87 0.00 -
EY 1.79 1.36 2.84 2.42 2.45 4.79 0.00 -
DY 0.95 1.06 0.00 2.73 2.99 0.00 0.00 -
P/NAPS 4.19 4.10 2.07 1.99 1.67 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment