[DAYANG] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 183.28%
YoY- 119.54%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 243,747 343,004 403,587 370,060 308,927 305,411 364,484 -6.48%
PBT -66,304 23,130 63,924 21,055 -72,351 -9,930 91,830 -
Tax -7,287 -16,910 -28,137 -25,663 -20,904 -19,219 -22,094 -16.86%
NP -73,591 6,220 35,787 -4,608 -93,255 -29,149 69,736 -
-
NP to SH -49,428 8,340 50,955 17,744 -90,803 -28,338 69,736 -
-
Tax Rate - 73.11% 44.02% 121.89% - - 24.06% -
Total Cost 317,338 336,784 367,800 374,668 402,182 334,560 294,748 1.23%
-
Net Worth 1,655,613 1,485,807 1,177,068 974,457 1,202,879 1,114,218 1,017,531 8.44%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,655,613 1,485,807 1,177,068 974,457 1,202,879 1,114,218 1,017,531 8.44%
NOSH 1,157,771 1,061,290 964,809 964,809 964,809 877,337 877,182 4.72%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -30.19% 1.81% 8.87% -1.25% -30.19% -9.54% 19.13% -
ROE -2.99% 0.56% 4.33% 1.82% -7.55% -2.54% 6.85% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.05 32.32 41.83 38.36 32.87 34.81 41.55 -10.70%
EPS -4.42 0.79 5.28 1.84 -9.99 -3.23 7.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.40 1.22 1.01 1.28 1.27 1.16 3.54%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.05 29.63 34.86 31.96 26.68 26.38 31.48 -6.48%
EPS -4.42 0.72 4.40 1.53 -7.84 -2.45 6.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.2833 1.0167 0.8417 1.039 0.9624 0.8789 8.44%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.31 1.26 1.18 0.65 1.03 1.08 2.25 -
P/RPS 6.22 3.90 2.82 1.69 3.13 3.10 5.41 2.35%
P/EPS -30.68 160.34 22.34 35.34 -10.66 -33.44 28.30 -
EY -3.26 0.62 4.48 2.83 -9.38 -2.99 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 0.97 0.64 0.80 0.85 1.94 -11.68%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/09/21 21/08/20 23/08/19 24/08/18 23/08/17 24/08/16 25/08/15 -
Price 1.01 1.17 1.49 0.77 0.885 1.01 1.50 -
P/RPS 4.80 3.62 3.56 2.01 2.69 2.90 3.61 4.85%
P/EPS -23.66 148.89 28.21 41.87 -9.16 -31.27 18.87 -
EY -4.23 0.67 3.54 2.39 -10.92 -3.20 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 1.22 0.76 0.69 0.80 1.29 -9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment