[DAYANG] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 141.64%
YoY- 119.54%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 487,494 686,008 807,174 740,120 617,854 610,822 728,968 -6.48%
PBT -132,608 46,260 127,848 42,110 -144,702 -19,860 183,660 -
Tax -14,574 -33,820 -56,274 -51,326 -41,808 -38,438 -44,188 -16.86%
NP -147,182 12,440 71,574 -9,216 -186,510 -58,298 139,472 -
-
NP to SH -98,856 16,680 101,910 35,488 -181,606 -56,676 139,472 -
-
Tax Rate - 73.11% 44.02% 121.89% - - 24.06% -
Total Cost 634,676 673,568 735,600 749,336 804,364 669,120 589,496 1.23%
-
Net Worth 1,655,613 1,485,807 1,177,068 974,457 1,202,879 1,114,218 1,017,531 8.44%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,655,613 1,485,807 1,177,068 974,457 1,202,879 1,114,218 1,017,531 8.44%
NOSH 1,157,771 1,061,290 964,809 964,809 964,809 877,337 877,182 4.72%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -30.19% 1.81% 8.87% -1.25% -30.19% -9.54% 19.13% -
ROE -5.97% 1.12% 8.66% 3.64% -15.10% -5.09% 13.71% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 42.11 64.64 83.66 76.71 65.75 69.62 83.10 -10.70%
EPS -8.84 1.58 10.56 3.68 -19.98 -6.46 15.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.40 1.22 1.01 1.28 1.27 1.16 3.54%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 42.11 59.25 69.72 63.93 53.37 52.76 62.96 -6.47%
EPS -8.84 1.44 8.80 3.07 -15.69 -4.90 12.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.2833 1.0167 0.8417 1.039 0.9624 0.8789 8.44%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.31 1.26 1.18 0.65 1.03 1.08 2.25 -
P/RPS 3.11 1.95 1.41 0.85 1.57 1.55 2.71 2.31%
P/EPS -15.34 80.17 11.17 17.67 -5.33 -16.72 14.15 -
EY -6.52 1.25 8.95 5.66 -18.76 -5.98 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 0.97 0.64 0.80 0.85 1.94 -11.68%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/09/21 21/08/20 23/08/19 24/08/18 23/08/17 24/08/16 25/08/15 -
Price 1.01 1.17 1.49 0.77 0.885 1.01 1.50 -
P/RPS 2.40 1.81 1.78 1.00 1.35 1.45 1.80 4.90%
P/EPS -11.83 74.44 14.11 20.93 -4.58 -15.63 9.43 -
EY -8.45 1.34 7.09 4.78 -21.84 -6.40 10.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 1.22 0.76 0.69 0.80 1.29 -9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment