[DAYANG] YoY Cumulative Quarter Result on 31-Mar-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Revenue 99,543 108,336 94,275 0 -
PBT 34,490 34,860 58,376 0 -
Tax -7,056 -7,540 -30,348 0 -
NP 27,434 27,320 28,028 0 -
-
NP to SH 27,434 27,320 28,028 0 -
-
Tax Rate 20.46% 21.63% 51.99% - -
Total Cost 72,109 81,016 66,247 0 -
-
Net Worth 352,169 323,896 2,994,058 0 -
Dividend
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Div 17,608 - - - -
Div Payout % 64.18% - - - -
Equity
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Net Worth 352,169 323,896 2,994,058 0 -
NOSH 352,169 352,061 46,534 0 -
Ratio Analysis
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
NP Margin 27.56% 25.22% 29.73% 0.00% -
ROE 7.79% 8.43% 0.94% 0.00% -
Per Share
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 28.27 30.77 202.59 0.00 -
EPS 7.79 7.76 60.23 0.00 -
DPS 5.00 0.00 0.00 0.00 -
NAPS 1.00 0.92 64.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 8.60 9.36 8.14 0.00 -
EPS 2.37 2.36 2.42 0.00 -
DPS 1.52 0.00 0.00 0.00 -
NAPS 0.3042 0.2798 2.5861 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 30/06/10 30/06/09 - - -
Price 1.60 0.86 0.00 0.00 -
P/RPS 5.66 2.79 0.00 0.00 -
P/EPS 20.54 11.08 0.00 0.00 -
EY 4.87 9.02 0.00 0.00 -
DY 3.13 0.00 0.00 0.00 -
P/NAPS 1.60 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 23/08/10 28/08/09 22/04/08 - -
Price 1.67 0.96 0.00 0.00 -
P/RPS 5.91 3.12 0.00 0.00 -
P/EPS 21.44 12.37 0.00 0.00 -
EY 4.66 8.08 0.00 0.00 -
DY 2.99 0.00 0.00 0.00 -
P/NAPS 1.67 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment