[DAYANG] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 10.64%
YoY- -10.91%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Revenue 111,570 114,669 98,696 56,495 63,169 52,876 0 -
PBT 41,499 37,389 30,177 18,261 21,251 41,682 0 -
Tax -6,220 -6,015 -5,854 -3,851 -5,076 -13,654 0 -
NP 35,279 31,374 24,323 14,410 16,175 28,028 0 -
-
NP to SH 35,279 31,615 24,323 14,410 16,175 28,028 0 -
-
Tax Rate 14.99% 16.09% 19.40% 21.09% 23.89% 32.76% - -
Total Cost 76,291 83,295 74,373 42,085 46,994 24,848 0 -
-
Net Worth 631,944 537,067 506,270 352,322 323,500 6,021,106 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Div 27,475 - 27,514 17,616 - - - -
Div Payout % 77.88% - 113.12% 122.25% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Net Worth 631,944 537,067 506,270 352,322 323,500 6,021,106 0 -
NOSH 549,517 553,677 550,294 352,322 351,630 93,582 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
NP Margin 31.62% 27.36% 24.64% 25.51% 25.61% 53.01% 0.00% -
ROE 5.58% 5.89% 4.80% 4.09% 5.00% 0.47% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 20.30 20.71 17.94 16.04 17.96 56.50 0.00 -
EPS 6.42 5.71 4.42 4.09 4.60 29.95 0.00 -
DPS 5.00 0.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.15 0.97 0.92 1.00 0.92 64.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 352,322
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 9.64 9.90 8.52 4.88 5.46 4.57 0.00 -
EPS 3.05 2.73 2.10 1.24 1.40 2.42 0.00 -
DPS 2.37 0.00 2.38 1.52 0.00 0.00 0.00 -
NAPS 0.5458 0.4639 0.4373 0.3043 0.2794 5.2006 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 - - -
Price 4.90 1.91 2.03 1.60 0.86 0.00 0.00 -
P/RPS 24.13 9.22 11.32 9.98 4.79 0.00 0.00 -
P/EPS 76.32 33.45 45.93 39.12 18.70 0.00 0.00 -
EY 1.31 2.99 2.18 2.56 5.35 0.00 0.00 -
DY 1.02 0.00 2.46 3.13 0.00 0.00 0.00 -
P/NAPS 4.26 1.97 2.21 1.60 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 26/08/13 28/08/12 23/08/11 23/08/10 28/08/09 22/04/08 - -
Price 4.72 2.01 1.83 1.67 0.96 0.00 0.00 -
P/RPS 23.25 9.71 10.20 10.41 5.34 0.00 0.00 -
P/EPS 73.52 35.20 41.40 40.83 20.87 0.00 0.00 -
EY 1.36 2.84 2.42 2.45 4.79 0.00 0.00 -
DY 1.06 0.00 2.73 2.99 0.00 0.00 0.00 -
P/NAPS 4.10 2.07 1.99 1.67 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment