[DAYANG] YoY Annualized Quarter Result on 31-Mar-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Revenue 199,086 216,672 188,550 0 -
PBT 68,980 69,720 116,752 0 -
Tax -14,112 -15,080 -60,696 0 -
NP 54,868 54,640 56,056 0 -
-
NP to SH 54,868 54,640 56,056 0 -
-
Tax Rate 20.46% 21.63% 51.99% - -
Total Cost 144,218 162,032 132,494 0 -
-
Net Worth 352,169 323,896 2,994,058 0 -
Dividend
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Div 35,216 - - - -
Div Payout % 64.18% - - - -
Equity
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Net Worth 352,169 323,896 2,994,058 0 -
NOSH 352,169 352,061 46,534 0 -
Ratio Analysis
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
NP Margin 27.56% 25.22% 29.73% 0.00% -
ROE 15.58% 16.87% 1.87% 0.00% -
Per Share
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 56.53 61.54 405.18 0.00 -
EPS 15.58 15.52 120.46 0.00 -
DPS 10.00 0.00 0.00 0.00 -
NAPS 1.00 0.92 64.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 17.20 18.71 16.29 0.00 -
EPS 4.74 4.72 4.84 0.00 -
DPS 3.04 0.00 0.00 0.00 -
NAPS 0.3042 0.2798 2.5861 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 30/06/10 30/06/09 - - -
Price 1.60 0.86 0.00 0.00 -
P/RPS 2.83 1.40 0.00 0.00 -
P/EPS 10.27 5.54 0.00 0.00 -
EY 9.74 18.05 0.00 0.00 -
DY 6.25 0.00 0.00 0.00 -
P/NAPS 1.60 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 23/08/10 28/08/09 22/04/08 - -
Price 1.67 0.96 0.00 0.00 -
P/RPS 2.95 1.56 0.00 0.00 -
P/EPS 10.72 6.19 0.00 0.00 -
EY 9.33 16.17 0.00 0.00 -
DY 5.99 0.00 0.00 0.00 -
P/NAPS 1.67 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment