[SEALINK] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 224,892 193,226 239,836 0 -
PBT 37,457 58,233 73,767 0 -
Tax -4,083 -6,005 -9,820 0 -
NP 33,374 52,228 63,947 0 -
-
NP to SH 33,374 52,228 58,158 0 -
-
Tax Rate 10.90% 10.31% 13.31% - -
Total Cost 191,518 140,998 175,889 0 -
-
Net Worth 440,039 425,033 220,147 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 440,039 425,033 220,147 0 -
NOSH 500,044 500,039 278,667 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 14.84% 27.03% 26.66% 0.00% -
ROE 7.58% 12.29% 26.42% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 44.97 38.64 86.07 0.00 -
EPS 6.67 10.45 20.87 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.85 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 44.98 38.65 47.97 0.00 -
EPS 6.67 10.45 11.63 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8801 0.8501 0.4403 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/10 31/12/09 31/12/08 - -
Price 0.63 0.64 0.55 0.00 -
P/RPS 1.40 1.66 0.64 0.00 -
P/EPS 9.44 6.13 2.64 0.00 -
EY 10.59 16.32 37.95 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.70 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/11 25/02/10 27/02/09 - -
Price 0.67 0.68 0.43 0.00 -
P/RPS 1.49 1.76 0.50 0.00 -
P/EPS 10.04 6.51 2.06 0.00 -
EY 9.96 15.36 48.53 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment