[SAUDEE] YoY Cumulative Quarter Result on 31-Jan-2017 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 38,142 40,163 58,056 0 64,282 76,850 80,842 -13.51%
PBT -8,114 1,158 1,262 0 592 -2,774 -832 55.31%
Tax 7 -422 -377 0 -279 516 -32 -
NP -8,107 736 885 0 313 -2,258 -864 54.16%
-
NP to SH -8,107 736 885 0 313 -2,258 -864 54.16%
-
Tax Rate - 36.44% 29.87% - 47.13% - - -
Total Cost 46,249 39,427 57,171 0 63,969 79,108 81,706 -10.41%
-
Net Worth 49,337 62,105 64,666 0 56,399 47,678 48,600 0.29%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 49,337 62,105 64,666 0 56,399 47,678 48,600 0.29%
NOSH 137,315 132,405 132,000 120,000 120,000 89,960 90,000 8.51%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin -21.25% 1.83% 1.52% 0.00% 0.49% -2.94% -1.07% -
ROE -16.43% 1.19% 1.37% 0.00% 0.55% -4.74% -1.78% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 27.83 30.39 43.99 0.00 53.57 85.43 89.82 -20.26%
EPS -5.92 0.56 0.67 0.00 0.26 -2.51 -0.96 42.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.47 0.49 0.00 0.47 0.53 0.54 -7.53%
Adjusted Per Share Value based on latest NOSH - 120,000
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 2.44 2.57 3.72 0.00 4.12 4.92 5.18 -13.54%
EPS -0.52 0.05 0.06 0.00 0.02 -0.14 -0.06 51.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0316 0.0398 0.0414 0.00 0.0361 0.0305 0.0311 0.30%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 30/11/16 30/11/15 28/11/14 -
Price 0.28 0.29 0.48 0.295 0.29 0.50 0.45 -
P/RPS 1.01 0.95 1.09 0.00 0.54 0.59 0.50 14.55%
P/EPS -4.73 52.07 71.58 0.00 111.18 -19.92 -46.88 -35.81%
EY -21.13 1.92 1.40 0.00 0.90 -5.02 -2.13 55.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 0.98 0.00 0.62 0.94 0.83 -1.19%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 CAGR
Date 27/03/20 25/03/19 28/03/18 - 19/01/17 29/01/16 30/01/15 -
Price 0.16 0.32 0.45 0.00 0.32 0.495 0.465 -
P/RPS 0.57 1.05 1.02 0.00 0.60 0.58 0.52 1.79%
P/EPS -2.70 57.45 67.10 0.00 122.68 -19.72 -48.44 -42.77%
EY -36.97 1.74 1.49 0.00 0.82 -5.07 -2.06 74.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.68 0.92 0.00 0.68 0.93 0.86 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment