[SG] YoY Cumulative Quarter Result on 30-Nov-2015 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -674.55%
YoY- -161.34%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 58,056 0 64,282 76,850 80,842 78,824 70,951 -3.80%
PBT 1,262 0 592 -2,774 -832 921 521 18.65%
Tax -377 0 -279 516 -32 -384 -83 33.98%
NP 885 0 313 -2,258 -864 537 438 14.56%
-
NP to SH 885 0 313 -2,258 -864 537 438 14.56%
-
Tax Rate 29.87% - 47.13% - - 41.69% 15.93% -
Total Cost 57,171 0 63,969 79,108 81,706 78,287 70,513 -3.97%
-
Net Worth 64,666 0 56,399 47,678 48,600 49,224 48,269 5.81%
Dividend
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 64,666 0 56,399 47,678 48,600 49,224 48,269 5.81%
NOSH 132,000 120,000 120,000 89,960 90,000 89,499 89,387 7.82%
Ratio Analysis
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 1.52% 0.00% 0.49% -2.94% -1.07% 0.68% 0.62% -
ROE 1.37% 0.00% 0.55% -4.74% -1.78% 1.09% 0.91% -
Per Share
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 43.99 0.00 53.57 85.43 89.82 88.07 79.37 -10.78%
EPS 0.67 0.00 0.26 -2.51 -0.96 0.60 0.49 6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.00 0.47 0.53 0.54 0.55 0.54 -1.86%
Adjusted Per Share Value based on latest NOSH - 89,864
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 3.72 0.00 4.12 4.92 5.18 5.05 4.54 -3.77%
EPS 0.06 0.00 0.02 -0.14 -0.06 0.03 0.03 14.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.00 0.0361 0.0305 0.0311 0.0315 0.0309 5.81%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/01/18 31/01/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.48 0.295 0.29 0.50 0.45 0.23 0.16 -
P/RPS 1.09 0.00 0.54 0.59 0.50 0.26 0.20 38.79%
P/EPS 71.58 0.00 111.18 -19.92 -46.88 38.33 32.65 16.38%
EY 1.40 0.00 0.90 -5.02 -2.13 2.61 3.06 -14.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.62 0.94 0.83 0.42 0.30 25.71%
Price Multiplier on Announcement Date
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 28/03/18 - 19/01/17 29/01/16 30/01/15 24/01/14 22/01/13 -
Price 0.45 0.00 0.32 0.495 0.465 0.245 0.245 -
P/RPS 1.02 0.00 0.60 0.58 0.52 0.28 0.31 25.89%
P/EPS 67.10 0.00 122.68 -19.72 -48.44 40.83 50.00 5.85%
EY 1.49 0.00 0.82 -5.07 -2.06 2.45 2.00 -5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.68 0.93 0.86 0.45 0.45 14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment