[SG] YoY Cumulative Quarter Result on 30-Nov-2016 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ--%
YoY- 113.86%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 40,163 58,056 0 64,282 76,850 80,842 78,824 -12.22%
PBT 1,158 1,262 0 592 -2,774 -832 921 4.52%
Tax -422 -377 0 -279 516 -32 -384 1.84%
NP 736 885 0 313 -2,258 -864 537 6.28%
-
NP to SH 736 885 0 313 -2,258 -864 537 6.28%
-
Tax Rate 36.44% 29.87% - 47.13% - - 41.69% -
Total Cost 39,427 57,171 0 63,969 79,108 81,706 78,287 -12.41%
-
Net Worth 62,105 64,666 0 56,399 47,678 48,600 49,224 4.59%
Dividend
31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 62,105 64,666 0 56,399 47,678 48,600 49,224 4.59%
NOSH 132,405 132,000 120,000 120,000 89,960 90,000 89,499 7.86%
Ratio Analysis
31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 1.83% 1.52% 0.00% 0.49% -2.94% -1.07% 0.68% -
ROE 1.19% 1.37% 0.00% 0.55% -4.74% -1.78% 1.09% -
Per Share
31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 30.39 43.99 0.00 53.57 85.43 89.82 88.07 -18.59%
EPS 0.56 0.67 0.00 0.26 -2.51 -0.96 0.60 -1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.49 0.00 0.47 0.53 0.54 0.55 -2.99%
Adjusted Per Share Value based on latest NOSH - 120,000
31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 2.57 3.72 0.00 4.12 4.92 5.18 5.05 -12.24%
EPS 0.05 0.06 0.00 0.02 -0.14 -0.06 0.03 10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0414 0.00 0.0361 0.0305 0.0311 0.0315 4.62%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 31/01/19 30/01/18 31/01/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.29 0.48 0.295 0.29 0.50 0.45 0.23 -
P/RPS 0.95 1.09 0.00 0.54 0.59 0.50 0.26 28.46%
P/EPS 52.07 71.58 0.00 111.18 -19.92 -46.88 38.33 6.10%
EY 1.92 1.40 0.00 0.90 -5.02 -2.13 2.61 -5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.98 0.00 0.62 0.94 0.83 0.42 7.82%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 25/03/19 28/03/18 - 19/01/17 29/01/16 30/01/15 24/01/14 -
Price 0.32 0.45 0.00 0.32 0.495 0.465 0.245 -
P/RPS 1.05 1.02 0.00 0.60 0.58 0.52 0.28 29.11%
P/EPS 57.45 67.10 0.00 122.68 -19.72 -48.44 40.83 6.82%
EY 1.74 1.49 0.00 0.82 -5.07 -2.06 2.45 -6.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 0.00 0.68 0.93 0.86 0.45 8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment