[YOCB] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 80.02%
YoY- 12.38%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 204,004 203,700 158,590 168,515 167,202 168,297 155,718 4.60%
PBT 33,155 39,037 29,715 26,597 15,231 26,249 25,731 4.31%
Tax -8,042 -9,450 -7,243 -6,601 -3,789 -6,550 -6,255 4.27%
NP 25,113 29,587 22,472 19,996 11,442 19,699 19,476 4.32%
-
NP to SH 24,466 29,587 22,472 19,996 11,442 19,699 19,476 3.87%
-
Tax Rate 24.26% 24.21% 24.37% 24.82% 24.88% 24.95% 24.31% -
Total Cost 178,891 174,113 136,118 148,519 155,760 148,598 136,242 4.63%
-
Net Worth 323,652 301,440 271,296 250,671 233,201 228,678 210,432 7.43%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,346 5,552 4,759 3,966 6,389 7,196 7,995 -3.77%
Div Payout % 25.94% 18.77% 21.18% 19.84% 55.84% 36.53% 41.05% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 323,652 301,440 271,296 250,671 233,201 228,678 210,432 7.43%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.31% 14.52% 14.17% 11.87% 6.84% 11.70% 12.51% -
ROE 7.56% 9.82% 8.28% 7.98% 4.91% 8.61% 9.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 128.59 128.39 99.96 106.22 104.68 105.24 97.38 4.73%
EPS 15.42 18.65 14.16 12.42 7.16 12.32 12.18 4.00%
DPS 4.00 3.50 3.00 2.50 4.00 4.50 5.00 -3.64%
NAPS 2.04 1.90 1.71 1.58 1.46 1.43 1.3159 7.57%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 127.50 127.31 99.12 105.32 104.50 105.19 97.32 4.60%
EPS 15.29 18.49 14.05 12.50 7.15 12.31 12.17 3.87%
DPS 3.97 3.47 2.97 2.48 3.99 4.50 5.00 -3.76%
NAPS 2.0228 1.884 1.6956 1.5667 1.4575 1.4292 1.3152 7.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.88 1.31 1.03 0.97 0.515 1.17 1.05 -
P/RPS 1.46 1.02 1.03 0.91 0.49 1.11 1.08 5.14%
P/EPS 12.19 7.02 7.27 7.70 7.19 9.50 8.62 5.93%
EY 8.20 14.24 13.75 12.99 13.91 10.53 11.60 -5.61%
DY 2.13 2.67 2.91 2.58 7.77 3.85 4.76 -12.53%
P/NAPS 0.92 0.69 0.60 0.61 0.35 0.82 0.80 2.35%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 27/05/21 25/06/20 30/05/19 24/05/18 -
Price 2.53 1.35 1.02 0.95 0.62 1.19 1.11 -
P/RPS 1.97 1.05 1.02 0.89 0.59 1.13 1.14 9.53%
P/EPS 16.41 7.24 7.20 7.54 8.66 9.66 9.11 10.29%
EY 6.10 13.81 13.89 13.27 11.55 10.35 10.97 -9.31%
DY 1.58 2.59 2.94 2.63 6.45 3.78 4.50 -15.99%
P/NAPS 1.24 0.71 0.60 0.60 0.42 0.83 0.84 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment