[YOCB] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 13.99%
YoY- 13.9%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 273,078 195,734 203,025 222,718 218,520 201,827 187,539 6.46%
PBT 54,183 33,671 30,524 19,447 33,312 31,135 30,132 10.26%
Tax -13,183 -7,782 -7,794 -4,877 -8,069 -7,334 -6,889 11.41%
NP 41,000 25,889 22,730 14,570 25,243 23,801 23,243 9.91%
-
NP to SH 41,000 25,889 22,730 14,570 25,243 23,801 23,243 9.91%
-
Tax Rate 24.33% 23.11% 25.53% 25.08% 24.22% 23.56% 22.86% -
Total Cost 232,078 169,845 180,295 208,148 193,277 178,026 164,296 5.92%
-
Net Worth 301,440 271,296 250,671 233,201 228,678 210,432 194,792 7.54%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 10,312 7,139 6,346 6,386 10,394 12,793 9,594 1.20%
Div Payout % 25.15% 27.58% 27.92% 43.83% 41.18% 53.75% 41.28% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 301,440 271,296 250,671 233,201 228,678 210,432 194,792 7.54%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.01% 13.23% 11.20% 6.54% 11.55% 11.79% 12.39% -
ROE 13.60% 9.54% 9.07% 6.25% 11.04% 11.31% 11.93% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 172.12 123.37 127.97 139.44 136.65 126.21 117.27 6.60%
EPS 25.84 16.32 14.33 9.12 15.79 14.88 14.53 10.06%
DPS 6.50 4.50 4.00 4.00 6.50 8.00 6.00 1.34%
NAPS 1.90 1.71 1.58 1.46 1.43 1.3159 1.2181 7.68%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 170.67 122.33 126.89 139.20 136.58 126.14 117.21 6.45%
EPS 25.63 16.18 14.21 9.11 15.78 14.88 14.53 9.91%
DPS 6.45 4.46 3.97 3.99 6.50 8.00 6.00 1.21%
NAPS 1.884 1.6956 1.5667 1.4575 1.4292 1.3152 1.2175 7.54%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.31 1.03 0.97 0.515 1.17 1.05 1.13 -
P/RPS 0.76 0.83 0.76 0.37 0.86 0.83 0.96 -3.81%
P/EPS 5.07 6.31 6.77 5.65 7.41 7.05 7.77 -6.86%
EY 19.73 15.84 14.77 17.71 13.49 14.17 12.86 7.39%
DY 4.96 4.37 4.12 7.77 5.56 7.62 5.31 -1.12%
P/NAPS 0.69 0.60 0.61 0.35 0.82 0.80 0.93 -4.85%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 27/05/21 25/06/20 30/05/19 24/05/18 25/05/17 -
Price 1.35 1.02 0.95 0.62 1.19 1.11 1.26 -
P/RPS 0.78 0.83 0.74 0.44 0.87 0.88 1.07 -5.12%
P/EPS 5.22 6.25 6.63 6.80 7.54 7.46 8.67 -8.10%
EY 19.14 16.00 15.08 14.71 13.26 13.41 11.54 8.79%
DY 4.81 4.41 4.21 6.45 5.46 7.21 4.76 0.17%
P/NAPS 0.71 0.60 0.60 0.42 0.83 0.84 1.03 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment